IntrinsicIntrinsic

EXELON CORP

EXC
🏒 Electric & Other Services Combined

Business Operations Summary

Exelon Corporation is a utility services holding company that, through its six regulated utility subsidiaries β€” Commonwealth Edison Company (ComEd), PECO Energy Company (PECO), Baltimore Gas and Electric Company (BGE), Potomac Electric Power Company (Pepco), Delmarva Power & Light Company (DPL), and Atlantic City Electric Company (ACE) β€” is engaged in the purchase, transmission, distribution, and sale of electricity and natural gas to retail customers. The company operates exclusively in the regulated electric and natural gas utility industry across Illinois, Pennsylvania, Maryland, Delaware, New Jersey, the District of Columbia, and Virginia. The filing does not disclose an overall market size or growth rate for the industry, nor does it name specific structural forces shaping competition beyond the regulatory frameworks governing each jurisdiction.

The filing does not name any primary competitors or provide market share data. Exelon's stated competitive advantages are rooted in its regulated utility model: each utility subsidiary operates as a regulated monopoly within its service territory, with rates and returns set by state public utility commissions and the Federal Energy Regulatory Commission (FERC). The company emphasizes its ability to earn a return on and of its invested capital through formula-rate mechanisms, multi-year rate plans, and cost-recovery riders, which collectively provide a degree of earnings stability and predictability.

Exelon generates revenue exclusively through regulated utility operations, consisting of the transmission and distribution of electricity and the distribution and transportation of natural gas. Revenue is derived from rates approved by state and federal regulators, with the majority of revenue coming from electric operations. The company's customer segments include residential, small commercial and industrial, large commercial and industrial, public authorities and electric railroads, and other customers. The filing describes no recurring versus transactional income split, nor any platform or ecosystem dynamics.

Exelon's operations are organized into six reportable segments, each corresponding to a utility subsidiary. For the year ended December 31, 2025, ComEd reported total electric revenue of $7,486 million and total gas revenue of $0 million ; PECO reported total electric revenue of $3,268 million and total gas revenue of $1,003 million ; BGE reported total electric revenue of $3,448 million and total gas revenue of $1,142 million ; and Pepco Holdings (comprising Pepco, DPL, and ACE) reported total electric revenue of $4,397 million and total gas revenue of $282 million . The filing does not disclose segment-level margins or profitability figures.

The filing does not provide a separate product and service line breakdown beyond the electric and gas revenue categories already described for each segment.

During 2025, Exelon and its subsidiaries were active in multiple regulatory proceedings. ComEd received an order from the Illinois Commerce Commission on December 19, 2024, in its 2023 Electric Distribution Base Rate Case, approving a $351 million annual rate increase, with a multi-year plan providing for annual increases of $50 million in 2025, $50 million in 2026, and $50 million in 2027. PECO received an order on December 12, 2024, in its Pennsylvania 2024 Electric Distribution Base Rate Case, approving a $127 million annual increase, and in its Pennsylvania 2024 Natural Gas Distribution Base Rate Case, approving a $28 million annual increase. BGE received an order on December 14, 2023, in its Maryland 2023 Electric Distribution Base Rate Case, approving a $148 million annual increase, and in its Maryland 2023 Gas Distribution Base Rate Case, approving a $62 million annual increase. Pepco received an order on November 26, 2024, in its District of Columbia 2023 Electric Distribution Base Rate Case, approving a $19 million annual increase, and on June 10, 2024, in its Pepco Maryland 2023 Electric Distribution Base Rate Case, approving a $58 million annual increase. DPL received an order on December 17, 2025, in its Delaware 2024 Natural Gas Distribution Base Rate Case, approving a $5 million annual increase. ACE received an order on November 21, 2025, in its New Jersey 2024 Electric Distribution Base Rate Case, approving a $27 million annual increase. Additionally, on December 22, 2025, the Maryland Public Service Commission approved BGE's request to defer storm costs of $44 million and conduit costs of $6 million as regulatory assets. The filing does not disclose any share repurchases, debt redemptions, or new debt facilities during the period.

For the year ended December 31, 2025, Exelon reported total operating revenues of $24,726 million , compared to $25,447 million in 2024 and $25,440 million in 2023. Net income attributable to common shareholders was $2,518 million in 2025, compared to $2,409 million in 2024 and $2,328 million in 2023. Diluted earnings per share were $2.57 in 2025, compared to $2.42 in 2024 and $2.33 in 2023. Operating income was $4,430 million in 2025, compared to $4,218 million in 2024 and $4,018 million in 2023. Net cash flows from operating activities were $7,205 million in 2025, compared to $6,826 million in 2024 and $6,495 million in 2023.

Business Outlook & Future Growth Drivers

Exelon's primary growth vector is its capital investment program in regulated utility infrastructure, which is recovered through approved rate mechanisms. The filing states that the company expects to invest approximately $34.5 billion over the four-year period from 2026 through 2029 in its utility businesses, with approximately $8.5 billion planned for 2026. These investments are focused on transmission and distribution system reliability, resiliency, and modernization, including grid hardening, advanced metering infrastructure, and technology upgrades. The company expects to earn a return on these investments through formula-rate mechanisms and multi-year rate plans across its jurisdictions.

A second growth vector is the ongoing execution of multi-year rate plans and formula-rate mechanisms that provide annual rate increases. ComEd's multi-year plan provides for annual distribution rate increases of $50 million in 2026 and $50 million in 2027. BGE's multi-year plan provides for annual distribution rate increases of $30 million in 2025 and $30 million in 2026. Pepco's Maryland multi-year plan provides for annual distribution rate increases of $18 million in 2025, $18 million in 2026, and $18 million in 2027. These pre-approved rate trajectories support predictable revenue growth.

The filing does not discuss margin trajectory, cost structure evolution, or specific efficiency or restructuring targets.

The filing does not discuss supply chain posture, manufacturing capacity, technology infrastructure investments beyond the capital expenditure plan, or headcount or workforce strategy.

Capital expenditures are planned at approximately $8.5 billion for 2026 and approximately $34.5 billion over the 2026-2029 period. The filing does not disclose R&D spending levels, share repurchase authorization amounts, or dividend policy with exact figures.

The filing identifies several headwinds and constraints. The company's results are subject to the regulatory process, and there is no assurance that regulators will approve requested rate increases or allow full recovery of costs. The company faces exposure to credit losses from customers, with an allowance for credit losses of $1,065 million as of December 31, 2025. The company is also subject to the risk of work stoppages, as evidenced by a $27 million regulatory asset recorded at ACE related to a work stoppage. Additionally, the company faces risks related to the timing and amount of storm cost deferrals and recoveries, with $44 million in deferred storm costs approved by the Maryland Public Service Commission in December 2025.

The filing does not discuss geographic or macro factors as constraints beyond the regulatory and credit risks already noted.

Major Risk Factors & Challenges

Exelon's most material risk is regulatory disallowance or delay in recovering its significant capital investments, as the company plans to invest approximately $34.5 billion from 2026 through 2029, and any failure to obtain timely rate relief could impair returns. The company also faces credit risk from customers, with an allowance for credit losses of $1,065 million as of December 31, 2025, which could increase if economic conditions deteriorate. Operational risks include exposure to severe weather events, as evidenced by $44 million in deferred storm costs approved for recovery in Maryland, and work stoppages, with ACE recording a $27 million regulatory asset related to a work stoppage. Additionally, the company's utilities are subject to the risk of disallowance of costs in regulatory proceedings, such as the $48 million pre-tax impairment charge recorded by BGE in 2022 for an office building, which illustrates the potential for asset impairments if costs are deemed unrecoverable.

Management Priorities & Sentiments

Management's message to shareholders, as conveyed through the filing's business description and MD&A, emphasizes the company's focus on executing its regulated utility investment strategy and achieving constructive regulatory outcomes. The tone is forward-looking and centered on the company's capital investment plan of approximately $34.5 billion over the 2026-2029 period and approximately $8.5 billion in 2026. The strategic priorities emphasized are: (1) investing in grid reliability, resiliency, and modernization to support the energy transition and customer expectations; (2) securing timely and adequate rate relief through regulatory proceedings to recover investments and earn a fair return; and (3) maintaining financial discipline and operational excellence to support the investment program and credit quality.

References

  1. [1] Item 1, Business β€” Segment Information
  2. [2] Item 1, Business β€” Segment Information
  3. [3] Item 1, Business β€” Segment Information
  4. [4] Item 1, Business β€” Segment Information
  5. [5] Item 1, Business β€” Segment Information
  6. [6] Item 1, Business β€” Segment Information
  7. [7] Item 1, Business β€” Segment Information
  8. [8] Item 1, Business β€” Segment Information
  9. [9] Item 1, Business β€” Rate Proceedings
  10. [10] Item 1, Business β€” Rate Proceedings
  11. [11] Item 1, Business β€” Rate Proceedings
  12. [12] Item 1, Business β€” Rate Proceedings
  13. [13] Item 1, Business β€” Rate Proceedings
  14. [14] Item 1, Business β€” Rate Proceedings
  15. [15] Item 1, Business β€” Rate Proceedings
  16. [16] Item 1, Business β€” Rate Proceedings
  17. [17] Item 1, Business β€” Rate Proceedings
  18. [18] Item 1, Business β€” Rate Proceedings
  19. [19] Item 1, Business β€” Rate Proceedings
  20. [20] Item 1, Business β€” Rate Proceedings
  21. [21] Item 1, Business β€” Rate Proceedings
  22. [22] Item 1, Business β€” Rate Proceedings
  23. [23] Item 8, Financial Statements β€” Consolidated Statements of Operations
  24. [24] Item 8, Financial Statements β€” Consolidated Statements of Operations
  25. [25] Item 8, Financial Statements β€” Consolidated Statements of Operations
  26. [26] Item 8, Financial Statements β€” Consolidated Statements of Operations
  27. [27] Item 8, Financial Statements β€” Consolidated Statements of Operations
  28. [28] Item 8, Financial Statements β€” Consolidated Statements of Operations
  29. [29] Item 8, Financial Statements β€” Earnings Per Share
  30. [30] Item 8, Financial Statements β€” Earnings Per Share
  31. [31] Item 8, Financial Statements β€” Earnings Per Share
  32. [32] Item 8, Financial Statements β€” Consolidated Statements of Operations
  33. [33] Item 8, Financial Statements β€” Consolidated Statements of Operations
  34. [34] Item 8, Financial Statements β€” Consolidated Statements of Operations
  35. [35] Item 8, Financial Statements β€” Consolidated Statements of Cash Flows
  36. [36] Item 8, Financial Statements β€” Consolidated Statements of Cash Flows
  37. [37] Item 8, Financial Statements β€” Consolidated Statements of Cash Flows
  38. [38] Item 7, MD&A β€” Liquidity and Capital Resources
  39. [39] Item 7, MD&A β€” Liquidity and Capital Resources
  40. [40] Item 1, Business β€” Rate Proceedings
  41. [41] Item 1, Business β€” Rate Proceedings
  42. [42] Item 1, Business β€” Rate Proceedings
  43. [43] Item 1, Business β€” Rate Proceedings
  44. [44] Item 1, Business β€” Rate Proceedings
  45. [45] Item 1, Business β€” Rate Proceedings
  46. [46] Item 1, Business β€” Rate Proceedings
  47. [47] Item 7, MD&A β€” Liquidity and Capital Resources
  48. [48] Item 7, MD&A β€” Liquidity and Capital Resources
  49. [49] Item 8, Financial Statements β€” Allowance for Credit Losses
  50. [50] Item 1, Business β€” Rate Proceedings
  51. [51] Item 1, Business β€” Rate Proceedings
  52. [52] Item 7, MD&A β€” Liquidity and Capital Resources
  53. [53] Item 8, Financial Statements β€” Allowance for Credit Losses
  54. [54] Item 1, Business β€” Rate Proceedings
  55. [55] Item 1, Business β€” Rate Proceedings
  56. [56] Item 8, Financial Statements β€” Asset Impairments
  57. [57] Item 7, MD&A β€” Liquidity and Capital Resources
  58. [58] Item 7, MD&A β€” Liquidity and Capital Resources
  59. [59] Item 8, Financial Statements β€” Consolidated Statements of Operations
  60. [60] Item 8, Financial Statements β€” Consolidated Statements of Operations
  61. [61] Item 8, Financial Statements β€” Consolidated Statements of Operations
  62. [62] Item 8, Financial Statements β€” Consolidated Statements of Operations
  63. [63] Item 8, Financial Statements β€” Consolidated Statements of Operations
  64. [64] Item 8, Financial Statements β€” Consolidated Statements of Operations
  65. [65] Item 8, Financial Statements β€” Earnings Per Share
  66. [66] Item 8, Financial Statements β€” Earnings Per Share
  67. [67] Item 8, Financial Statements β€” Earnings Per Share
  68. [68] Item 8, Financial Statements β€” Consolidated Statements of Operations
  69. [69] Item 8, Financial Statements β€” Consolidated Statements of Operations
  70. [70] Item 8, Financial Statements β€” Consolidated Statements of Operations
  71. [71] Item 8, Financial Statements β€” Consolidated Statements of Cash Flows
  72. [72] Item 8, Financial Statements β€” Consolidated Statements of Cash Flows
  73. [73] Item 8, Financial Statements β€” Consolidated Statements of Cash Flows
  74. [74] Item 8, Financial Statements β€” Consolidated Balance Sheets
  75. [75] Item 8, Financial Statements β€” Consolidated Balance Sheets
  76. [76] Item 8, Financial Statements β€” Consolidated Balance Sheets
  77. [77] Item 8, Financial Statements β€” Consolidated Balance Sheets
  78. [78] Item 1, Business β€” Segment Information
  79. [79] Item 1, Business β€” Segment Information
  80. [80] Item 1, Business β€” Segment Information
  81. [81] Item 1, Business β€” Segment Information

Report on Jun 21, 2026