Performance Shipping Inc. (PSHG)
Deep Sea Foreign Transportation of Freight
Latest Price
$1.72
TTM P/E
0.44
Normalized P/E
0.44
Div Yield
5.81%
Book Value
--
P/B Ratio
--
Valuation metrics
adjust assumptions →EPS: $1.28
Book value / share: $26.02
Formula: √(22.5 × EPS × BVPS)
Graham Number
$27.37
+1491% upside
Norm. op. income: $40M (median of 7yr)
Tax rate: 25%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$24.18
+1306% upside
Base FCF: $60M (median of recent 5yr)
Growth: 7%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$94.66
+5403% upside
EPS: $1.28
Target P/E: 15×
Formula: EPS × P/E
P/E Fair Value
$19.20
+1016% upside