IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Alcoa Corp (AA)

Primary Production of Aluminum

Latest Price
$46.52
TTM P/E
9.67
Normalized P/E
74.31
Div Yield
0.21%
Book Value
27.92
P/B Ratio
1.67

Valuation metrics

adjust assumptions →
EPS: $4.37
Book value / share: $23.54
Formula: √(22.5 × EPS × BVPS)
Graham Number
$48.11
+3% upside
Norm. op. income: $445M (median of 7yr)
Tax rate: 45%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$6.07
87% downside
Base FCF: $436M (median of recent 5yr)
Growth: 5%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$25.02
46% downside
EPS: $4.37
Target P/E: 74×
Formula: EPS × P/E
P/E Fair Value
$323.38
+595% upside

Institutional Ownership

83.0% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
BlackRock, Inc.29.32M$1.53B11.10%+923.1K2026-06-30
FMR LLC17.00M$886.0M6.44%+4.14M2026-06-30
VANGUARD PORTFOLIO MANAGEMENT LLC13.00M$677.0M4.92%+351.0K2026-06-30
VANGUARD CAPITAL MANAGEMENT LLC11.93M$621.0M4.52%+149.4K2026-06-30
EAGLE CAPITAL MANAGEMENT LLC11.88M$619.0M4.50%-2.22M2026-06-30
STATE STREET CORP10.88M$567.0M4.12%-5.6K2026-06-30
CITADEL ADVISORS LLC6.31M$328.0M2.39%+2.72M2026-06-30
DIMENSIONAL FUND ADVISORS LP5.85M$304.0M2.21%-2.78M2026-06-30
GEODE CAPITAL MANAGEMENT, LLC5.83M$304.0M2.21%-112.9K2026-06-30
JANE STREET GROUP, LLC4.25M$221.0M1.61%+84.8K2026-06-30
View all institutional holders →