IntrinsicIntrinsic
← Scroll for more →

Financial Statements — AACG

Balance Sheet

(in millions USD)
MetricQ4 2025Q3 2025Q4 2024Q4 2023Q4 2022Q4 2021
Cash & Equivalents85.2413.605.008.4754.9871.34
Accounts Receivable0.040.302.712.245.850.15
Total Current Assets111.3717.779.139.929.4675.41
Property, Plant & Equipment32.1433.815.3030.244.7536.50
Goodwill23.22196.2926.8927.65196.29194.75
Intangible Assets32.4834.4946.2458.8976.1293.35
Total Non-current Assets*296.9347.2053.47439.02465.004.18
Total Assets408.3064.9762.60448.94474.4679.59
Short-term Debt--4.50--------
Total Current Liabilities344.5854.2448.57314.4042.4142.05
Long-term Debt2.15----------
Total Non-current Liabilities*(290.77)349.473.1221.565.57274.22
Total Liabilities53.81403.7151.69335.9747.98316.28
Retained Earnings(475.85)(63.15)(58.61)(55.17)(51.91)(48.67)
Total Stockholder Equity4.5858.8979.7115.9220.7529.47
← Scroll for more columns →

* Derived from reported values

Income Statement

(in millions CNY) (except per-share rows)
MetricQ3 2025
Total Revenue178.99
Cost of Revenue98.92
Gross Profit11.25
Research & Development2.36
Selling, General & Admin8.45
Total Operating Expenses121.28
Operating Income(5.77)
Pretax Income(4.07)
Tax Provision(7.25)
Net Income(3.05)
Basic EPS(0.34)
Diluted EPS(0.34)
← Scroll for more columns →

Cash Flow Statement

(in millions CNY)
MetricQ3 2025
Operating Cash Flow(19.77)
Capital Expenditures2.41
Free Cash Flow*(22.18)
Investing Cash Flow6.68
Financing Cash Flow4.55
← Scroll for more columns →

* Derived from reported values