Financial Statements — AAL
Balance Sheet
(in billions USD)| Metric | Q2
2026 | Q1
2026 | Q3
2025 | Q2
2025 | Q1
2025 | Q3
2024 | Q2
2024 | Q1
2024 | Q3
2023 | Q2
2023 | Q1
2023 | Q3
2022 | Q2
2022 | Q1
2022 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Cash & Equivalents | 1.15 | 1.00 | 0.94 | 0.93 | 0.93 | 0.93 | 0.74 | 0.70 | 0.69 | 0.78 | 0.58 | 0.48 | 0.54 | 0.51 | 0.43 | 0.47 | 0.43 |
| Accounts Receivable | 1.89 | 2.01 | 2.03 | 2.06 | 1.93 | 1.82 | 2.07 | 2.07 | 2.02 | 2.07 | 1.99 | 1.99 | 1.84 | 1.54 | 1.33 | 1.25 | 0.97 |
| Total Current Assets | 14.28 | 13.98 | 13.25 | 15.07 | 13.60 | 14.46 | 14.80 | 14.54 | 16.71 | 18.22 | 17.65 | 17.38 | 18.52 | 17.76 | 19.20 | 22.65 | 18.09 |
| Property, Plant & Equipment | 33.08 | 32.83 | 31.46 | 31.20 | 31.32 | 30.85 | 31.04 | 31.16 | 30.32 | 30.27 | 30.14 | 29.99 | 29.99 | 29.86 | 29.80 | 30.21 | 30.90 |
| Goodwill | 4.09 | 4.09 | 4.09 | 4.09 | 4.09 | 4.09 | 4.09 | 4.09 | 4.09 | 4.09 | 4.09 | 4.09 | 4.09 | 4.09 | 4.09 | 4.09 | 4.09 |
| Intangible Assets | 2.07 | 2.06 | 2.04 | 2.04 | 2.04 | 2.05 | 2.05 | 2.05 | 2.05 | 2.06 | 2.06 | 2.07 | 2.08 | 1.97 | 2.00 | 2.01 | 2.02 |
| Total Non-current Assets* | 49.96 | 49.75 | 48.89 | 48.60 | 49.01 | 49.07 | 49.33 | 49.84 | 49.00 | 49.04 | 49.13 | 49.28 | 49.44 | 49.64 | 49.24 | 49.82 | 50.56 |
| Total Assets | 64.23 | 63.74 | 62.14 | 63.67 | 62.61 | 63.53 | 64.13 | 64.38 | 65.71 | 67.26 | 66.79 | 66.65 | 67.96 | 67.40 | 68.44 | 72.46 | 68.65 |
| Accounts Payable | 3.64 | 3.61 | 2.83 | 3.13 | 3.11 | 2.62 | 3.02 | 2.93 | 2.12 | 2.41 | 2.46 | 2.12 | 2.73 | 2.55 | 1.84 | 2.17 | 1.62 |
| Total Current Liabilities | 26.76 | 28.41 | 24.64 | 25.77 | 26.11 | 25.53 | 24.61 | 24.99 | 24.38 | 24.32 | 24.59 | 21.97 | 22.77 | 21.87 | 18.94 | 21.52 | 17.33 |
| Long-term Debt | 25.25 | 22.93 | 24.54 | 24.71 | 24.22 | 25.85 | 27.21 | 27.85 | 29.31 | 30.34 | 31.09 | 33.60 | 34.42 | 34.89 | 35.47 | 36.73 | 36.78 |
| Total Non-current Liabilities | 41.45 | 39.41 | 41.47 | 41.77 | 41.01 | 42.85 | 44.26 | 44.89 | 46.47 | 47.33 | 47.97 | 52.58 | 53.62 | 54.48 | 56.94 | 58.61 | 59.26 |
| Total Liabilities* | 68.21 | 67.82 | 66.10 | 67.54 | 67.12 | 68.38 | 68.87 | 69.88 | 70.85 | 71.65 | 72.56 | 74.55 | 76.39 | 76.34 | 75.87 | 80.13 | 76.59 |
| Retained Earnings | (7.04) | (7.11) | (6.83) | (6.72) | (7.32) | (7.43) | (7.28) | (8.00) | (7.71) | (7.16) | (8.50) | (9.31) | (9.80) | (10.27) | (7.71) | (7.88) | (7.89) |
| Total Stockholder Equity | (3.97) | (4.08) | (3.96) | (3.87) | (4.51) | (4.85) | (4.75) | (5.50) | (5.14) | (4.38) | (5.77) | (7.89) | (8.42) | (8.94) | (7.44) | (7.67) | (7.94) |
* Derived from reported values
Income Statement
(in billions USD) (except per-share rows)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 |
|---|
| Total Revenue | 16.74 | 13.91 | 14.00 | 13.69 | 14.39 | 12.55 | 13.66 | 13.65 | 14.33 | 12.57 | 13.06 | 13.48 | 14.06 | 12.19 | 13.19 | 13.46 | 13.42 | 8.90 | 9.43 | 8.97 |
| Operating Income | 0.45 | (0.04) | 0.45 | 0.15 | 1.14 | (0.27) | 1.13 | 0.09 | 1.38 | 0.01 | 0.66 | (0.22) | 2.16 | 0.44 | 1.38 | 0.93 | 1.02 | (1.72) | (0.78) | 0.60 |
| Interest Expense | -- | -- | -- | -- | -- | -- | -- | -- | -- | 0.50 | 0.52 | 0.54 | 0.55 | 0.54 | 0.53 | 0.50 | 0.47 | 0.46 | 0.47 | 0.48 |
| Pretax Income | 0.11 | (0.48) | 0.14 | (0.14) | 0.84 | (0.65) | 0.80 | (0.26) | 1.03 | (0.41) | 0.03 | (0.69) | 1.76 | 0.02 | 1.01 | 0.66 | 0.60 | (2.09) | (1.19) | 0.21 |
| Tax Provision | 0.04 | (0.09) | 0.04 | (0.03) | 0.24 | (0.17) | 0.21 | (0.11) | 0.31 | (0.10) | 0.01 | (0.14) | 0.43 | 0.01 | 0.21 | 0.18 | 0.13 | (0.45) | (0.26) | 0.04 |
| Net Income | 0.07 | (0.38) | 0.10 | (0.11) | 0.60 | (0.47) | 0.59 | (0.15) | 0.72 | (0.31) | 0.02 | (0.55) | 1.34 | 0.01 | 0.80 | 0.48 | 0.48 | (1.63) | (0.93) | 0.17 |
| Basic EPS | 0.11 | (0.58) | 0.15 | (0.17) | 0.91 | (0.72) | 0.91 | (0.23) | 1.09 | (0.48) | 0.02 | (0.83) | 2.05 | 0.02 | 1.25 | 0.74 | 0.73 | (2.52) | (1.41) | 0.26 |
| Diluted EPS | 0.11 | (0.58) | 0.15 | (0.17) | 0.91 | (0.72) | 0.94 | (0.23) | 1.01 | (0.48) | 0.14 | (0.83) | 1.88 | 0.02 | 1.34 | 0.69 | 0.68 | (2.52) | (1.40) | 0.25 |
Cash Flow Statement
(in billions USD)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 |
|---|
| Operating Cash Flow | 0.47 | 4.22 | (0.27) | (0.05) | 0.96 | 2.46 | 0.40 | 0.28 | 1.13 | 2.18 | (1.35) | 0.06 | 1.76 | 3.33 | (0.16) | (0.59) | 1.74 | 1.19 | (1.20) | (1.74) |
| Capital Expenditures | 0.82 | 0.81 | 1.63 | 0.83 | 0.50 | 0.82 | 0.74 | 0.47 | 0.65 | 0.82 | 0.84 | 0.51 | 0.74 | 0.51 | 0.69 | 0.46 | 0.60 | 0.81 | 0.18 | 0.14 |
| Free Cash Flow* | (0.35) | 3.41 | (1.90) | (0.87) | 0.46 | 1.63 | (0.34) | (0.19) | 0.48 | 1.36 | (2.19) | (0.45) | 1.02 | 2.83 | (0.84) | (1.05) | 1.14 | 0.38 | (1.38) | (1.88) |
| Investing Cash Flow | (1.11) | (2.33) | (0.39) | 0.97 | (1.27) | (1.20) | 0.87 | 0.06 | (0.38) | (1.52) | 2.16 | 1.08 | (0.95) | (2.80) | 1.55 | 0.78 | (0.93) | (0.77) | 1.74 | 3.32 |
| Financing Cash Flow | 0.78 | (1.95) | 0.78 | (0.92) | 0.31 | (1.22) | (1.29) | (0.14) | (0.71) | (0.64) | (0.81) | (1.23) | (0.62) | (0.54) | (1.28) | (0.25) | (0.78) | (0.31) | (0.56) | (1.61) |
* Derived from reported values
Dividends Per Share
(USD)| Metric | Q4
2021 | Q3
2021 | Q2
2021 | Q1
2021 | Q4
2020 | Q3
2020 | Q2
2020 | Q1
2020 | Q4
2019 | Q3
2019 | Q2
2019 | Q1
2019 | Q4
2018 | Q3
2018 | Q2
2018 | Q1
2018 | Q4
2017 | Q3
2017 | Q2
2017 | Q1
2017 |
|---|
| Dividends Per Share | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.10 | 0.10 | 0.30 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 |