IntrinsicIntrinsic
← Scroll for more →

Aaon, Inc. (AAON)

Air-Cond & Warm Air Heatg Equip & Comm & Indl Refrig Equip

Latest Price
$67.40
TTM P/E
35.29
Normalized P/E
37.31
TTM Div Yield
2.37%
Fwd Div Yield
0.59%
Book Value
12.34
P/B Ratio
5.46

Valuation metrics

adjust assumptions →
Norm. op. income: $127M (median of 7yr)
Tax rate: 19%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$12.51
81% downside
Base FCF: $34M (median of recent 4yr)
Growth: 0%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$5.07
92% downside
EPS: $1.29
Target P/E: 37×
Formula: EPS × P/E
P/E Fair Value
$47.73
29% downside

Institutional Ownership

77.1% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
BlackRock, Inc.6.69M$848.0M8.11%+125.8K2026-06-30
Wellington Management Group LLP5.77M$732.0M7.00%-2.20M2026-06-30
Vanguard Capital Management LLC3.12M$396.0M3.79%+22.6K2026-06-30
Vanguard Portfolio Management LLC2.94M$372.0M3.56%+30.7K2026-06-30
State Street Corp2.63M$333.0M3.18%+562.9K2026-06-30
Wasatch Advisors LP2.34M$296.0M2.84%+70.4K2026-06-30
First Trust Advisors LP1.58M$200.0M1.92%-434.0K2026-06-30
Blair William & Co1.53M$194.0M1.86%-88.8K2026-06-30
Geode Capital Management, LLC1.43M$181.0M1.74%+6.1K2026-06-30
Dimensional Fund Advisors LP1.35M$171.0M1.64%-31.9K2026-06-30
View all institutional holders →