IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — ABNB

Balance Sheet

(in billions USD)
MetricQ2 2026Q1 2026Q3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021
Cash & Equivalents6.827.047.537.407.607.677.887.838.187.918.177.527.846.895.995.674.48
Short-term Investments5.254.974.163.953.893.583.373.262.792.442.432.102.062.441.931.762.09
Accounts Receivable0.210.19------------------------------
Total Current Assets25.4823.6019.5423.1821.3018.3222.2520.3917.5220.0518.8714.8717.8315.7612.2214.1010.93
Property, Plant & Equipment----0.120.130.140.170.170.170.150.130.120.120.120.140.170.190.21
Goodwill----------------------0.650.650.650.650.650.65
Intangible Assets----------------------0.040.040.050.060.060.07
Total Non-current Assets*3.283.233.533.813.763.854.074.143.921.141.151.211.231.311.361.391.41
Total Assets28.7526.8323.0626.9925.0622.1726.3224.5421.4421.1920.0216.0819.0617.0713.5815.4812.34
Accounts Payable3.043.083.012.902.843.112.872.970.160.100.160.150.140.130.100.100.12
Total Current Liabilities18.0916.3614.0418.8216.7311.3415.8314.149.8213.6212.218.0211.299.776.569.506.57
Long-term Debt2.482.480.000.000.001.991.991.991.991.991.991.991.981.981.981.981.98
Total Non-current Liabilities*2.862.830.420.390.392.352.492.502.502.512.522.522.532.562.572.602.61
Total Liabilities20.9619.1914.4519.2117.1213.6818.3216.6412.3216.1314.7310.5413.8112.339.1312.099.18
Retained Earnings(6.65)(6.40)(4.75)(5.26)(4.88)(3.84)(4.11)(3.91)(2.32)(6.20)(6.34)(5.78)(6.00)(6.38)(6.41)(7.25)(7.18)
Total Stockholder Equity7.807.648.617.787.948.498.007.909.125.065.295.545.254.744.453.393.16

* Derived from reported values

Income Statement

(in billions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Total Revenue3.612.682.784.103.102.272.483.732.752.142.223.402.481.821.902.882.101.511.532.24
Cost of Revenue0.630.580.490.550.540.510.430.470.510.480.380.460.430.430.350.400.390.360.300.31
Gross Profit*2.982.102.293.554.321.772.053.272.241.661.832.942.051.391.562.481.711.151.241.93
Research & Development0.670.640.590.590.610.570.540.520.520.480.430.420.450.420.400.370.380.360.370.34
Selling, General & Admin0.310.300.410.330.310.290.250.340.320.291.200.300.280.240.260.240.240.210.220.21
Total Operating Expenses*2.222.012.021.923.671.731.621.741.751.562.331.441.531.401.321.281.351.151.161.07
Operating Income0.760.090.271.630.610.040.431.530.500.10(0.50)1.500.52-0.000.231.200.37(0.01)0.080.85
Pretax Income0.900.280.391.790.780.170.621.740.680.29(0.38)1.680.680.130.341.270.38(0.01)0.070.85
Tax Provision0.080.120.050.420.140.020.160.370.130.03(0.03)(2.69)0.030.010.030.060.000.010.020.02
Net Income0.820.160.341.370.640.150.461.370.560.26(0.35)4.370.650.120.321.210.38(0.02)0.050.83

* Derived from reported values

Cash Flow Statement

(in billions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Operating Cash Flow1.271.710.531.360.981.790.471.081.051.920.061.330.911.590.460.970.801.200.380.52
Capital Expenditures----------------------0.020.010.010.010.010.010.010.000.01
Free Cash Flow*----------------------1.310.901.580.450.960.791.200.380.52
Investing Cash Flow(0.35)(0.46)(0.30)(0.21)(0.09)(0.15)(0.22)(0.20)(0.11)(0.08)(0.47)(0.36)(0.02)(0.18)(0.14)(0.06)0.37(0.20)(0.33)(0.18)
Financing Cash Flow0.572.97(1.45)(4.85)0.332.15(1.33)(5.19)0.812.13(1.17)(3.71)0.172.29(0.76)(3.57)1.452.20(0.15)(2.32)

* Derived from reported values