IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — ABXL

Balance Sheet

(in millions USD)
MetricQ2 2026Q1 2026Q3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021
Cash & Equivalents23.3937.2186.4274.8443.7619.4191.3265.3936.6520.61--------------
Total Current Assets64.6468.32138.15105.9261.4630.80101.6474.3239.5232.210.231.980.630.741.330.290.57
Total Assets867.73829.79918.94848.36856.51477.31483.85376.72304.30277.3329.62100.24345.63345.78346.38345.32345.60
Total Current Liabilities91.7435.80148.44140.18130.8023.8655.3823.845.4613.8916.4012.93----------
Long-term Debt330.61330.00409.27----------------------------
Total Liabilities428.05407.19479.34426.82420.93219.37227.01211.38138.21116.8419.8029.6720.6219.6331.0740.7933.88
Retained Earnings(27.93)(34.46)(28.86)(35.77)(53.26)(39.64)(34.51)(36.07)(28.50)(29.38)(19.52)(27.51)(20.01)(18.88)(29.72)(40.49)(33.31)
Total Stockholder Equity*439.68422.60439.59421.53435.58257.94256.85165.34166.09160.50(19.52)(27.48)(19.99)(18.85)(29.70)(40.46)(33.29)

* Derived from reported values

Income Statement

(in millions USD) (except per-share rows)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Interest Expense------------------3.676.252.680.58--------------
Pretax Income----------------------------(2.56)(6.30)(1.12)------
Tax Provision4.353.794.344.694.072.332.80(0.25)1.761.17(0.77)1.711.18--(0.01)0.050.02------
Net Income6.637.277.237.0817.584.64(18.26)(5.13)0.77(1.35)2.010.906.75(0.14)(2.55)(6.35)(1.13)9.381.4610.76
Basic EPS0.070.070.080.070.180.05(0.26)(0.07)0.01(0.02)(0.12)0.010.13--------------
Diluted EPS0.070.070.060.070.180.05(0.26)(0.07)0.01(0.02)(0.13)0.010.13--------------

Cash Flow Statement

(in millions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Operating Cash Flow39.2691.69(7.44)(32.75)76.10(61.59)(91.98)(52.28)(66.81)2.27(13.35)(12.81)(37.86)(0.50)(0.63)(1.35)(0.35)(0.28)(0.34)(0.41)
Capital Expenditures0.860.130.110.170.420.220.190.240.190.160.090.10----------------
Free Cash Flow*38.4091.55(7.55)(32.92)75.68(61.82)(92.18)(52.53)(67.00)2.11(13.44)(12.91)----------------
Investing Cash Flow(40.79)(0.93)(9.30)(0.24)(10.00)(3.74)(3.79)(0.45)(0.71)(0.01)(0.33)9.63(76.90)69.84(0.96)247.130.280.05----
Financing Cash Flow(12.29)(91.66)(31.57)44.57(35.02)(22.85)208.31(19.18)93.4637.542.6119.22105.35(69.37)0.00(244.66)----0.001.50

* Derived from reported values