Financial Statements — ACA
Balance Sheet
(in billions USD)| Metric | Q2
2026 | Q1
2026 | Q3
2025 | Q2
2025 | Q1
2025 | Q3
2024 | Q2
2024 | Q1
2024 | Q3
2023 | Q2
2023 | Q1
2023 | Q3
2022 | Q2
2022 | Q1
2022 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Cash & Equivalents | 0.43 | 0.15 | 0.22 | 0.19 | 0.17 | 0.76 | 0.10 | 0.18 | 0.16 | 0.20 | 0.15 | 0.11 | 0.08 | 0.09 | 0.07 | 0.10 | 0.08 |
| Accounts Receivable | 0.56 | 0.41 | 0.48 | 0.48 | 0.43 | 0.40 | 0.44 | 0.37 | 0.39 | 0.39 | 0.39 | 0.33 | 0.35 | 0.37 | 0.36 | 0.31 | 0.29 |
| Inventory | 0.36 | 0.35 | 0.42 | 0.41 | 0.37 | 0.36 | 0.41 | 0.40 | 0.36 | 0.35 | 0.33 | 0.33 | 0.30 | 0.34 | 0.34 | 0.34 | 0.29 |
| Total Current Assets | 1.41 | 1.13 | 1.17 | 1.12 | 1.01 | 1.56 | 0.99 | 0.99 | 0.95 | 0.98 | 0.91 | 0.92 | 0.87 | 0.84 | 0.81 | 0.78 | 0.70 |
| Property, Plant & Equipment | 2.10 | 2.10 | 2.09 | 2.10 | 2.12 | 1.38 | 1.42 | 1.36 | 1.25 | 1.23 | 1.21 | 1.17 | 1.18 | 1.20 | 1.27 | 1.21 | 0.91 |
| Goodwill | 1.35 | 1.34 | 1.35 | 1.34 | 1.34 | 1.01 | 1.02 | 0.98 | 0.97 | 0.97 | 0.98 | 0.96 | 0.95 | 0.94 | 0.93 | 0.81 | 0.79 |
| Intangible Assets | 0.27 | 0.26 | 0.27 | 0.28 | 0.29 | 0.26 | 0.27 | 0.23 | 0.21 | 0.22 | 0.22 | 0.23 | 0.23 | 0.18 | 0.19 | 0.19 | 0.18 |
| Total Non-current Assets* | 3.89 | 3.87 | 3.88 | 3.89 | 3.92 | 2.80 | 2.82 | 2.67 | 2.54 | 2.52 | 2.50 | 2.46 | 2.47 | 2.42 | 2.49 | 2.31 | 1.97 |
| Total Assets | 5.30 | 5.00 | 5.05 | 5.01 | 4.93 | 4.36 | 3.81 | 3.67 | 3.49 | 3.50 | 3.42 | 3.38 | 3.34 | 3.26 | 3.30 | 3.09 | 2.67 |
| Accounts Payable | 0.22 | 0.23 | 0.32 | 0.30 | 0.28 | 0.24 | 0.26 | 0.28 | 0.24 | 0.24 | 0.21 | 0.22 | 0.22 | 0.23 | 0.21 | 0.20 | 0.18 |
| Total Current Liabilities | 0.45 | 0.49 | 0.58 | 0.53 | 0.51 | 0.43 | 0.43 | 0.43 | 0.41 | 0.42 | 0.38 | 0.42 | 0.42 | 0.40 | 0.39 | 0.35 | 0.31 |
| Long-term Debt | 1.43 | 1.51 | 1.57 | 1.67 | 1.68 | 1.23 | 0.70 | 0.60 | 0.50 | 0.53 | 0.54 | 0.70 | 0.70 | 0.67 | 0.74 | 0.65 | 0.25 |
| Total Non-current Liabilities* | 1.87 | 1.86 | 1.89 | 1.98 | 1.97 | 1.49 | 0.96 | 0.86 | 0.77 | 0.80 | 0.79 | 0.93 | 0.92 | 0.88 | 0.97 | 0.82 | 0.44 |
| Total Liabilities | 2.32 | 2.35 | 2.47 | 2.50 | 2.48 | 1.92 | 1.39 | 1.29 | 1.17 | 1.22 | 1.17 | 1.35 | 1.34 | 1.28 | 1.36 | 1.17 | 0.75 |
| Retained Earnings | 1.31 | 0.98 | 0.90 | 0.83 | 0.77 | 0.76 | 0.74 | 0.70 | 0.64 | 0.61 | 0.57 | 0.36 | 0.33 | 0.30 | 0.27 | 0.25 | 0.23 |
| Total Stockholder Equity | 2.98 | 2.65 | 2.58 | 2.51 | 2.45 | 2.43 | 2.42 | 2.37 | 2.32 | 2.28 | 2.24 | 2.03 | 2.00 | 1.98 | 1.94 | 1.92 | 1.91 |
* Derived from reported values
Income Statement
(in millions USD) (except per-share rows)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 |
|---|
| Total Revenue | 658.70 | 571.70 | 716.70 | 797.80 | 736.90 | 632.00 | 666.20 | 640.40 | 664.70 | 598.60 | 582.20 | 591.70 | 584.80 | 549.20 | 500.30 | 603.90 | 602.80 | 535.80 | 521.80 | 559.10 |
| Cost of Revenue | 503.00 | 450.80 | 552.90 | 605.90 | 570.80 | 506.60 | 537.30 | 503.70 | 526.70 | 487.00 | 475.20 | 484.60 | 463.70 | 440.60 | 415.10 | 487.10 | 479.30 | 438.50 | 432.60 | 459.10 |
| Gross Profit* | 155.70 | 120.90 | 163.80 | 191.90 | 166.10 | 125.40 | 128.90 | 136.70 | 118.10 | 111.60 | 107.00 | 107.10 | 121.10 | 108.60 | 85.20 | 116.80 | 123.50 | 97.30 | 89.20 | 100.00 |
| Selling, General & Admin | 89.10 | 75.80 | 78.20 | 82.20 | 73.00 | 73.70 | 89.00 | 82.40 | 79.50 | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Total Operating Expenses* | 71.40 | 73.80 | 84.80 | 79.60 | 71.30 | 52.10 | 74.80 | 102.90 | 70.80 | 69.10 | 32.00 | 61.30 | 70.70 | 62.50 | (122.90) | 67.80 | 66.30 | 62.60 | 73.60 | 62.50 |
| Operating Income | 84.30 | 47.10 | 79.00 | 112.30 | 94.80 | 55.80 | 43.20 | 33.80 | 67.20 | 53.40 | 42.80 | 48.40 | 51.00 | 75.10 | 208.10 | 49.00 | 57.20 | 34.70 | 15.60 | 37.50 |
| Interest Expense | 23.10 | 24.00 | -- | 27.10 | 28.50 | 28.30 | -- | 15.80 | 11.40 | 8.30 | 7.20 | 6.70 | 7.10 | 7.10 | 7.50 | 8.60 | 7.70 | 7.20 | 7.40 | 7.30 |
| Pretax Income | 62.30 | 24.60 | 55.20 | 87.10 | 69.80 | 29.20 | 10.40 | 19.10 | 53.20 | 47.30 | 36.50 | 43.00 | 46.50 | 69.90 | 199.90 | 40.60 | 49.10 | 26.60 | 8.20 | 30.10 |
| Tax Provision | 11.40 | 1.30 | 3.10 | 14.10 | 10.10 | 5.60 | 18.10 | 2.50 | 7.60 | 8.10 | 9.40 | 7.50 | 5.60 | 14.20 | 45.30 | 8.60 | 10.10 | 6.40 | (1.00) | 6.40 |
| Net Income | 328.50 | 37.80 | 52.10 | 73.00 | 59.70 | 23.60 | (7.70) | 16.60 | 45.60 | 39.20 | 27.10 | 35.50 | 40.90 | 55.70 | 154.60 | 32.00 | 39.00 | 20.20 | 9.20 | 23.70 |
| Basic EPS | 6.68 | 0.77 | 1.06 | 1.49 | 1.22 | 0.48 | (0.16) | 0.34 | 0.93 | 0.81 | 0.55 | 0.73 | 0.84 | 1.15 | 3.20 | 0.66 | 0.80 | 0.42 | 0.19 | 0.49 |
| Diluted EPS | 6.67 | 0.77 | 1.06 | 1.48 | 1.22 | 0.48 | (0.16) | 0.34 | 0.93 | 0.80 | 0.56 | 0.72 | 0.84 | 1.14 | 3.19 | 0.66 | 0.79 | 0.41 | 0.18 | 0.49 |
* Derived from reported values
Cash Flow Statement
(in billions USD)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 |
|---|
| Operating Cash Flow | (0.01) | 0.07 | 0.12 | 0.16 | 0.06 | -0.00 | 0.25 | 0.14 | 0.04 | 0.08 | 0.06 | 0.04 | 0.13 | 0.03 | (0.01) | 0.07 | 0.09 | 0.02 | 0.09 | 0.03 |
| Capital Expenditures | 0.06 | 0.04 | 0.06 | 0.04 | 0.03 | 0.03 | 0.05 | 0.03 | 0.05 | 0.05 | 0.06 | 0.05 | 0.05 | 0.04 | 0.05 | 0.03 | 0.03 | 0.03 | 0.02 | 0.02 |
| Free Cash Flow* | (0.07) | 0.03 | 0.06 | 0.12 | 0.03 | (0.03) | 0.19 | 0.10 | (0.01) | 0.03 | 0.00 | -0.00 | 0.08 | (0.02) | (0.06) | 0.04 | 0.06 | -0.00 | 0.07 | 0.01 |
| Investing Cash Flow | 0.38 | (0.10) | (0.06) | (0.03) | (0.02) | (0.01) | (1.26) | (0.01) | (0.20) | (0.04) | (0.15) | (0.05) | (0.05) | (0.03) | 0.22 | (0.03) | (0.09) | (0.01) | -0.00 | (0.15) |
| Financing Cash Flow | (0.09) | (0.04) | (0.06) | (0.10) | (0.02) | (0.01) | 0.44 | 0.53 | 0.09 | 0.03 | 0.04 | (0.04) | (0.03) | -0.00 | (0.17) | (0.01) | -0.00 | -0.00 | (0.08) | 0.09 |
* Derived from reported values
Dividends Per Share
(USD)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 |
|---|
| Dividends Per Share | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 |