Financial Statements — ACCS
Balance Sheet
(in millions USD)| Metric | Q2
2026 | Q1
2026 | Q3
2025 | Q2
2025 | Q1
2025 | Q3
2024 | Q2
2024 | Q1
2024 | Q3
2023 | Q2
2023 | Q1
2023 | Q3
2022 | Q2
2022 | Q1
2022 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Cash & Equivalents | 2.96 | 3.49 | 3.26 | 4.11 | 4.10 | 4.09 | 4.02 | 5.40 | 5.05 | 4.96 | 3.35 | 21.81 | 21.46 | 24.27 | 22.42 | 21.16 | 20.55 |
| Accounts Receivable | 3.45 | 3.60 | 4.14 | 3.73 | 3.49 | 4.41 | 4.69 | 4.20 | 4.27 | -- | -- | -- | -- | -- | -- | -- | -- |
| Total Current Assets | 7.62 | 8.67 | 9.00 | 9.67 | 10.14 | 10.03 | 10.24 | 11.10 | 10.79 | 10.87 | 8.45 | 25.97 | 26.07 | 29.10 | 26.24 | 25.24 | 23.90 |
| Property, Plant & Equipment | 0.10 | 0.12 | 0.27 | 0.30 | 0.34 | 0.40 | 0.44 | 0.47 | 0.53 | 0.56 | 0.59 | 0.65 | 0.67 | 0.70 | 0.74 | 0.76 | 0.78 |
| Goodwill | 19.04 | 19.04 | 19.04 | 19.04 | 19.04 | 21.93 | 21.93 | 21.93 | 21.93 | 22.50 | 16.12 | 6.38 | 6.38 | 6.38 | 6.38 | 6.38 | 6.38 |
| Intangible Assets | 8.24 | 8.85 | 10.09 | 10.72 | 11.35 | 27.45 | 28.13 | 28.81 | 30.18 | 30.86 | 31.55 | 2.12 | 2.23 | 2.34 | 2.56 | 2.67 | 2.79 |
| Total Non-current Assets* | 32.42 | 32.92 | 35.05 | 35.88 | 37.15 | 51.69 | 52.58 | 53.27 | 54.72 | 55.75 | 56.15 | 10.75 | 10.95 | 11.15 | 11.71 | 12.01 | 12.18 |
| Total Assets | 40.04 | 41.59 | 44.05 | 45.55 | 47.28 | 61.72 | 62.82 | 64.37 | 65.51 | 66.61 | 64.60 | 36.72 | 37.01 | 40.25 | 37.95 | 37.25 | 36.08 |
| Accounts Payable | 1.57 | 1.59 | 1.35 | 1.48 | 1.66 | 1.42 | 1.08 | 1.60 | 1.32 | 1.29 | 1.56 | 0.69 | 0.58 | 0.85 | 0.67 | 0.75 | 0.59 |
| Total Current Liabilities | 9.30 | 9.86 | 10.85 | 12.17 | 13.47 | 12.59 | 12.56 | 13.22 | 11.66 | 12.08 | 10.24 | 5.96 | 6.05 | 6.32 | 5.08 | 5.49 | 5.43 |
| Long-term Debt | 1.26 | 1.47 | 1.90 | 2.11 | 2.33 | 12.93 | 13.92 | 14.92 | 16.91 | 17.90 | 18.92 | -- | -- | -- | -- | -- | -- |
| Total Non-current Liabilities* | 1.49 | 1.79 | 2.41 | 2.70 | 2.92 | 13.87 | 14.82 | 15.98 | 18.07 | 19.35 | 20.94 | 1.52 | 1.61 | 1.72 | 2.00 | 2.08 | 2.15 |
| Total Liabilities | 10.79 | 11.65 | 13.26 | 14.87 | 16.39 | 26.46 | 27.38 | 29.19 | 29.73 | 31.44 | 31.18 | 7.47 | 7.66 | 8.05 | 7.08 | 7.56 | 7.58 |
| Retained Earnings | 4.34 | 4.82 | 6.01 | 6.05 | 6.53 | 11.34 | 11.80 | 11.80 | 12.66 | 12.39 | 11.02 | 11.28 | 10.59 | 9.75 | 8.62 | 7.59 | 6.49 |
| Total Stockholder Equity | 29.25 | 29.93 | 30.79 | 30.69 | 30.90 | 35.26 | 35.44 | 35.18 | 35.79 | 35.18 | 33.42 | 29.24 | 29.35 | 32.20 | 30.88 | 29.69 | 28.50 |
* Derived from reported values
Income Statement
(in millions USD) (except per-share rows)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 |
|---|
| Total Revenue | 5.62 | 5.33 | 5.80 | 5.72 | 5.62 | 5.48 | 1.46 | 6.95 | 7.69 | 6.96 | 7.54 | 7.57 | 9.65 | 8.62 | 7.14 | 5.28 | 5.81 | 5.29 | 5.72 | 5.47 |
| Cost of Revenue | 1.51 | 1.38 | 1.31 | 1.46 | 1.34 | 1.20 | 0.33 | 1.78 | 1.79 | 1.72 | 1.97 | 1.80 | 2.34 | 1.83 | 1.88 | 1.21 | 1.36 | 1.23 | 1.52 | 1.36 |
| Gross Profit | 4.11 | 3.95 | 4.49 | 4.27 | 4.29 | 4.27 | 1.13 | 5.17 | 5.90 | 5.24 | 5.57 | 5.77 | 7.32 | 6.79 | 5.26 | 4.07 | 4.44 | 4.06 | 4.20 | 4.11 |
| Research & Development | 0.53 | 0.56 | 0.62 | 0.68 | 0.66 | 0.73 | 0.78 | 0.67 | 0.72 | 0.65 | 0.66 | 0.58 | 0.53 | 0.77 | 0.57 | 0.25 | 0.21 | 0.28 | 0.34 | 0.37 |
| Selling, General & Admin | 1.35 | 1.78 | 1.96 | 1.48 | 1.75 | 1.95 | 1.01 | 2.01 | 2.16 | 1.82 | 2.30 | 2.03 | 2.27 | 2.33 | 2.06 | 1.66 | 1.56 | 1.68 | 1.57 | 1.26 |
| Total Operating Expenses* | 4.42 | 4.67 | 5.25 | 4.45 | 4.53 | 4.95 | 17.88 | 5.02 | 5.57 | 5.29 | 5.68 | 5.18 | 5.57 | 6.21 | 5.22 | 3.28 | 3.30 | 3.37 | 3.50 | 3.13 |
| Operating Income | (0.31) | (0.72) | (0.76) | (0.18) | (0.25) | (0.68) | (16.76) | 0.16 | 0.33 | (0.05) | (0.10) | 0.59 | 1.75 | 0.58 | 0.04 | 0.79 | 1.15 | 0.69 | 0.70 | 0.98 |
| Interest Expense | -- | -- | -- | -- | -- | 0.20 | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Pretax Income | (0.30) | (0.73) | (0.78) | 0.02 | (0.25) | (0.95) | (16.82) | (0.45) | 0.05 | (0.12) | (0.80) | 0.46 | 1.85 | (0.19) | (0.07) | 0.87 | 1.17 | 0.69 | (1.93) | 1.34 |
| Tax Provision | 0.05 | (0.12) | (0.27) | 0.07 | (0.01) | (0.18) | (4.14) | 0.01 | 0.05 | 0.02 | (0.08) | 0.19 | 0.48 | (0.05) | 0.04 | 0.18 | 0.33 | 0.17 | 0.08 | 0.32 |
| Net Income | (0.48) | (0.61) | (0.58) | (0.04) | (0.47) | 5.39 | (10.19) | (0.47) | 0.01 | (0.14) | (0.73) | 0.27 | 1.36 | (0.14) | (0.11) | 0.69 | 0.84 | 0.52 | 0.62 | 1.02 |
| Basic EPS | (0.12) | (0.16) | (0.16) | (0.01) | (0.12) | 1.40 | (2.66) | (0.12) | 0.00 | (0.04) | (0.19) | 0.07 | 0.36 | (0.04) | (0.03) | 0.19 | 0.22 | 0.14 | 0.16 | 0.27 |
| Diluted EPS | (0.12) | (0.16) | (0.16) | (0.01) | (0.12) | 1.40 | (2.66) | (0.12) | 0.00 | (0.04) | (0.19) | 0.07 | 0.36 | (0.04) | (0.02) | 0.19 | 0.22 | 0.13 | 0.16 | 0.27 |
* Derived from reported values
Cash Flow Statement
(in millions USD)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 |
|---|
| Operating Cash Flow | 0.17 | 0.87 | 0.26 | (0.58) | 0.14 | 0.75 | 0.87 | 1.50 | (0.19) | 0.99 | 0.77 | 0.29 | 1.73 | 0.27 | 0.99 | 1.38 | 1.10 | 0.55 | 1.41 | 1.24 |
| Capital Expenditures | 0.01 | 0.01 | 0.00 | 0.01 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.02 | -0.00 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 | 0.02 | 0.01 | 0.01 |
| Free Cash Flow* | 0.16 | 0.86 | 0.26 | (0.59) | 0.14 | 0.74 | 0.87 | 1.50 | (0.19) | 0.97 | 0.77 | 0.27 | 1.73 | 0.27 | 0.98 | 1.37 | 1.08 | 0.53 | 1.40 | 1.23 |
| Investing Cash Flow | (0.12) | (0.11) | (0.15) | (0.01) | 0.00 | 11.97 | (0.06) | (0.14) | (0.15) | (0.26) | (0.16) | (0.17) | (0.17) | 0.35 | (17.98) | (0.01) | (0.02) | (0.02) | (0.01) | (0.06) |
| Financing Cash Flow | (0.52) | (0.25) | (0.38) | (0.22) | (0.22) | (12.74) | (0.67) | (1.33) | (1.00) | (1.00) | 0.00 | 0.02 | 0.00 | (2.10) | 0.00 | (0.93) | (3.86) | (0.12) | 0.03 | 0.06 |
* Derived from reported values
Dividends Per Share
(USD)| Metric | Q2
2013 | Q1
2013 | Q3
2012 | Q2
2012 |
|---|
| Dividends Per Share | 0.03 | 0.03 | 0.03 | 0.03 |