IntrinsicIntrinsic
← Scroll for more →

Accel Entertainment, Inc. (ACEL)

Services-Amusement & Recreation Services

Latest Price
$11.19
TTM P/E
16.70
Normalized P/E
19.40
TTM Div Yield
--
Fwd Div Yield
--
Book Value
3.49
P/B Ratio
3.21

Valuation metrics

adjust assumptions →
EPS: $0.60
Book value / share: $3.31
Formula: √(22.5 × EPS × BVPS)
Graham Number
$6.68
39% downside
Norm. op. income: $91M (median of 7yr)
Tax rate: 31%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$3.92
64% downside
Base FCF: $61M (median of recent 5yr)
Growth: -4%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$2.93
73% downside
EPS: $0.60
Target P/E: 19×
Formula: EPS × P/E
P/E Fair Value
$11.40
+4% upside

Institutional Ownership

55.4% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
Darlington Partners Capital Management, LP8.10M$102.0M9.87%--2026-06-30
Greenvale Capital LLP5.63M$71.0M6.87%-227.3K2026-06-30
BlackRock, Inc.4.92M$62.0M6.00%+780.5K2026-06-30
Hill Path Capital LP2.79M$35.0M3.40%--2026-06-30
Vanguard Capital Management LLC2.52M$31.0M3.07%-80.1K2026-06-30
American Century Companies Inc1.74M$21.0M2.13%+415.3K2026-06-30
Geode Capital Management, LLC1.37M$17.0M1.67%+78.2K2026-06-30
State Street Corp1.35M$16.0M1.64%+115.1K2026-06-30
Arrowstreet Capital, Limited Partnership1.07M$13.0M1.30%-12.8K2026-06-30
Hotchkis & Wiley Capital Management LLC886.3K$11.0M1.08%-19.6K2026-06-30
View all institutional holders →