IntrinsicIntrinsic
← Scroll for more →

Financial Statements — ACET

Balance Sheet

(in millions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Cash & Equivalents33.1336.2438.9229.1034.7228.1356.50105.48224.07247.59159.71183.26205.46231.64257.66282.68260.64277.88277.54192.23
Short-term Investments--------------96.58------------------------
Total Current Assets120.76140.07160.93106.49127.74153.56180.14206.32228.35250.35162.27185.88208.66234.81261.04285.74264.09281.53282.44199.03
Property, Plant & Equipment14.0315.1816.5317.9919.5521.1122.5224.0924.0425.4126.7828.2729.5829.8928.7126.8323.1717.7414.6411.40
Goodwill--------------------0.000.0019.4619.4619.4619.4619.4619.4619.4619.46
Intangible Assets----------------------------0.00----------
Total Non-current Assets*27.4029.3131.4333.9935.2337.7140.0839.6540.4942.7545.0247.3768.9870.1769.6568.5765.8258.9256.5058.17
Total Assets148.17169.38192.36140.48162.97191.27220.22245.96268.84293.10207.30233.26277.63304.97330.69354.30329.90340.45338.94257.20
Accounts Payable3.592.934.744.293.294.404.832.501.902.542.634.073.122.754.404.574.153.473.264.63
Total Current Liabilities18.0018.3021.5318.9417.0816.4519.3919.3917.9017.4619.2919.7718.8418.1019.7117.2216.4010.4016.3220.03
Total Non-current Liabilities*10.0311.0211.6112.4012.5213.3814.2215.0415.8316.8317.8318.8119.7320.6618.6519.4220.2418.9719.4919.94
Total Liabilities28.0329.3233.1531.3429.6029.8333.6134.4333.7334.2937.1238.5838.5738.7638.3536.6536.6429.3735.8139.97
Retained Earnings(656.30)(634.94)(614.70)(584.18)(557.33)(526.11)(497.89)(469.17)(438.69)(408.79)(380.77)(351.28)(301.40)(268.99)(238.11)(208.24)(186.24)(163.71)(168.32)(152.51)
Total Stockholder Equity120.14140.07159.21109.14133.37161.45186.61211.53235.11258.80170.18194.68239.06266.21292.34317.66293.27311.08303.13217.22
← Scroll for more columns →

* Derived from reported values

Income Statement

(in millions USD) (except per-share rows)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Research & Development18.4517.4925.0422.8528.4222.8123.2726.2525.9023.9024.7626.1728.3626.7625.0216.5716.1813.4814.6611.93
Selling, General & Admin3.854.086.855.103.977.077.476.906.956.976.816.636.536.576.556.426.536.806.355.21
Total Operating Expenses22.3021.5731.8927.9532.3929.8930.7433.1532.8530.8731.5652.2634.8933.3231.5722.9922.7120.2821.0117.14
Operating Income(22.30)(21.57)(31.88)(27.95)(32.39)(29.88)(30.74)(33.15)(32.85)(30.87)(31.56)(52.26)(34.89)(33.32)(31.56)(22.98)(22.71)4.71(15.54)(13.71)
Interest Expense0.020.020.020.010.000.000.000.000.000.000.000.000.000.020.030.020.020.020.030.05
Pretax Income(21.21)(20.24)(30.52)(26.86)(31.22)(28.21)(28.73)(30.48)(29.90)(28.02)(29.49)(49.88)(32.40)(30.88)(29.87)(22.00)(22.54)4.62(15.82)(14.00)
Tax Provision0.140.000.000.000.000.000.000.00--0.000.000.000.000.000.000.000.000.00(0.01)0.01
Net Income(21.36)(20.24)(30.52)(26.86)(31.22)(28.21)(28.73)(30.48)(29.90)(28.02)(29.49)(49.88)(32.40)(30.88)(29.87)(22.00)(22.54)4.62(15.81)(14.01)
Basic EPS(1.99)(1.88)(16.01)(0.29)(0.34)(0.31)(0.31)(0.34)(0.33)(0.35)(0.68)(1.16)(0.75)(0.72)(0.73)(0.53)(0.56)0.12----
Diluted EPS(1.99)(1.88)(16.01)(0.29)(0.34)(0.31)(0.31)(0.34)(0.33)(0.35)(0.68)(1.16)(0.75)(0.72)(0.71)(0.53)(0.56)0.10----
← Scroll for more columns →

Cash Flow Statement

(in millions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Operating Cash Flow(19.82)(21.49)(20.91)(22.31)(26.63)(25.40)(24.10)(22.01)(23.42)(22.85)(23.49)(21.24)(24.90)(24.09)(18.84)(15.33)(14.70)4.11(13.44)(9.68)
Capital Expenditures0.200.04(0.01)0.210.051.490.180.400.300.240.140.911.511.926.494.812.852.633.087.18
Free Cash Flow*(20.02)(21.53)(20.90)(22.52)(26.68)(26.89)(24.28)(22.41)(23.72)(23.09)(23.62)(22.14)(26.41)(26.01)(25.33)(20.14)(17.55)1.47(16.52)(16.86)
Investing Cash Flow16.6518.88(44.53)16.8432.95(2.86)(22.12)(96.58)(0.30)(0.24)(0.14)(0.91)(1.51)(1.91)(6.49)(4.81)(2.85)(2.63)(3.08)(7.18)
Financing Cash Flow0.06(0.06)75.23(0.15)0.27(0.10)0.140.000.20110.970.08(0.06)0.23(0.01)0.3042.180.16(1.13)97.460.36
← Scroll for more columns →

* Derived from reported values