Financial Statements — ACH
Balance Sheet
(in billions USD)| Metric | Q2
2026 | Q1
2026 | Q3
2025 | Q2
2025 | Q1
2025 | Q3
2024 | Q2
2024 | Q1
2024 | Q3
2023 | Q2
2023 | Q1
2023 | Q3
2022 | Q2
2022 | Q1
2022 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Cash & Equivalents | 0.01 | 0.34 | 0.03 | 0.04 | 0.06 | 0.05 | 0.24 | 0.24 | 0.22 | 0.29 | 0.07 | 0.08 | 0.06 | 0.21 | 0.04 | 0.05 | 0.05 |
| Inventory | 0.07 | 0.07 | 0.06 | 0.07 | 1.41 | 1.24 | 1.23 | 1.14 | 1.08 | 1.17 | 1.29 | 1.51 | 1.53 | 1.45 | 1.51 | 1.53 | 1.32 |
| Total Current Assets | 0.27 | 0.59 | 2.13 | 2.30 | 2.21 | 2.12 | 2.33 | 2.24 | 2.13 | 2.26 | 2.27 | 2.44 | 2.43 | 2.55 | 2.40 | 2.40 | 2.21 |
| Property, Plant & Equipment | 0.21 | 0.23 | 0.26 | 0.26 | 0.52 | 0.50 | 0.49 | 0.50 | 0.54 | 0.56 | 0.57 | 0.58 | 0.60 | 0.59 | 0.31 | 0.31 | 0.31 |
| Goodwill | 1.23 | 1.23 | 1.23 | 1.23 | 1.33 | 1.64 | 1.63 | 1.64 | 1.64 | 1.64 | 1.64 | 1.63 | 1.66 | 1.66 | 0.39 | 0.39 | 0.39 |
| Intangible Assets | 0.08 | 0.11 | 0.17 | 0.19 | 0.28 | 0.31 | 0.32 | 0.34 | 0.38 | 0.40 | 0.42 | 0.46 | 0.46 | 0.49 | 0.21 | 0.22 | 0.23 |
| Total Non-current Assets* | 1.84 | 1.83 | 1.90 | 1.86 | 2.65 | 2.96 | 2.98 | 2.97 | 2.99 | 3.03 | 3.04 | 3.10 | 3.12 | 3.15 | 1.19 | 1.19 | 1.18 |
| Total Assets | 2.11 | 2.42 | 4.04 | 4.15 | 4.86 | 5.08 | 5.30 | 5.21 | 5.12 | 5.29 | 5.31 | 5.54 | 5.56 | 5.71 | 3.58 | 3.59 | 3.39 |
| Accounts Payable | 0.35 | 0.37 | 0.34 | 0.36 | 1.38 | 1.34 | 1.38 | 1.22 | 1.18 | 1.19 | 1.17 | 1.16 | 1.14 | 1.12 | 1.12 | 1.13 | 1.02 |
| Total Current Liabilities | 0.67 | 1.20 | 2.47 | 2.67 | 1.96 | 1.93 | 2.13 | 1.93 | 1.73 | 1.69 | 1.63 | 1.60 | 1.57 | 1.65 | 1.43 | 1.44 | 1.34 |
| Long-term Debt | 1.72 | 1.52 | 1.84 | 1.59 | 1.90 | 1.84 | 1.87 | 1.95 | 2.11 | 2.31 | 2.36 | 2.55 | 2.57 | 2.64 | 0.96 | 1.01 | 0.98 |
| Total Non-current Liabilities* | 1.99 | 1.68 | 2.00 | 1.76 | 2.33 | 2.27 | 2.31 | 2.38 | 2.51 | 2.70 | 2.76 | 2.97 | 3.03 | 3.11 | 1.27 | 1.31 | 1.27 |
| Total Liabilities | 2.66 | 2.88 | 4.47 | 4.44 | 4.29 | 4.21 | 4.44 | 4.31 | 4.24 | 4.39 | 4.39 | 4.57 | 4.60 | 4.76 | 2.70 | 2.74 | 2.60 |
| Retained Earnings | (1.18) | (1.09) | (1.02) | (0.87) | 0.00 | 0.30 | 0.31 | 0.35 | 0.35 | 0.36 | 0.39 | 0.47 | 0.46 | 0.43 | 0.35 | 0.30 | 0.24 |
| Total Stockholder Equity | (0.55) | (0.46) | (0.43) | (0.28) | 0.57 | 0.87 | 0.86 | 0.89 | 0.89 | 0.90 | 0.92 | 0.97 | 0.96 | 0.95 | 0.89 | 0.85 | 0.79 |
* Derived from reported values
Income Statement
(in billions USD) (except per-share rows)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 |
|---|
| Total Revenue | 0.61 | 0.63 | (1.25) | 0.70 | 0.68 | 2.63 | 2.70 | 2.72 | 2.67 | 2.61 | 2.66 | 2.59 | 2.56 | 2.52 | 2.55 | 2.50 | 2.50 | 2.41 | 2.47 | 2.50 |
| Cost of Revenue | 0.35 | 0.35 | (1.37) | 0.38 | 0.36 | 2.11 | 2.12 | 2.16 | 2.13 | 2.08 | 2.09 | 2.05 | 2.04 | 2.03 | 2.14 | 1.98 | 1.97 | 2.03 | 2.13 | 2.17 |
| Gross Profit | 0.26 | 0.28 | 0.12 | 0.32 | 0.32 | 0.53 | 0.58 | 0.56 | 0.54 | 0.54 | 0.57 | 0.54 | 0.52 | 0.50 | 0.41 | 0.51 | 0.53 | 0.37 | 0.34 | 0.33 |
| Selling, General & Admin | 0.24 | 0.26 | 0.07 | 0.27 | 0.27 | 0.46 | 0.49 | 0.47 | 0.47 | 0.48 | 0.46 | 0.45 | 0.46 | 0.45 | 0.46 | 0.45 | 0.45 | 0.28 | 0.27 | 0.26 |
| Total Operating Expenses* | 0.30 | 0.26 | 0.30 | 0.30 | 0.36 | 0.53 | 0.84 | 0.54 | 0.52 | 0.53 | 0.51 | 0.51 | 0.51 | 0.49 | 0.46 | 0.45 | 0.46 | 0.31 | 0.28 | 0.27 |
| Operating Income | (0.04) | 0.02 | 0.04 | 0.03 | (0.04) | 0.00 | (0.26) | 0.02 | 0.02 | 0.01 | 0.06 | 0.02 | 0.01 | 0.01 | (0.05) | 0.06 | 0.08 | 0.06 | 0.06 | 0.06 |
| Interest Expense | -- | -- | 0.02 | 0.03 | 0.03 | 0.03 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.01 | 0.01 | 0.01 |
| Pretax Income | (0.09) | (0.02) | 0.02 | -0.00 | (0.08) | (0.04) | (0.30) | (0.01) | (0.02) | (0.03) | 0.02 | (0.01) | (0.03) | (0.03) | (0.10) | 0.02 | 0.04 | 0.05 | 0.05 | 0.05 |
| Tax Provision | 0.00 | (0.01) | 0.01 | 0.00 | -0.00 | (0.01) | -0.00 | -0.00 | 0.02 | (0.01) | 0.00 | -0.00 | -0.00 | (0.01) | (0.04) | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| Net Income | (0.09) | (0.01) | (0.06) | (0.15) | (0.87) | (0.02) | (0.30) | (0.01) | (0.03) | (0.02) | 0.02 | (0.01) | (0.03) | (0.02) | (0.06) | 0.01 | 0.03 | 0.04 | 0.04 | 0.04 |
| Basic EPS | (1.16) | (0.08) | (0.75) | (1.94) | (11.30) | (0.32) | (3.85) | (0.17) | (0.42) | (0.29) | 0.23 | (0.08) | (0.37) | (0.32) | (0.78) | 0.17 | 0.38 | 0.53 | 0.58 | 0.60 |
| Diluted EPS | (1.16) | (0.08) | (0.75) | (1.94) | (11.30) | (0.32) | (3.85) | (0.17) | (0.42) | (0.29) | 0.23 | (0.08) | (0.37) | (0.32) | (0.76) | 0.16 | 0.37 | 0.52 | 0.56 | 0.58 |
* Derived from reported values
Cash Flow Statement
(in billions USD)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 |
|---|
| Operating Cash Flow | (0.03) | (0.05) | -- | (0.17) | 0.04 | (0.04) | 0.07 | 0.03 | 0.12 | (0.05) | 0.11 | 0.16 | 0.31 | 0.16 | 0.09 | 0.07 | 0.09 | 0.08 | 0.05 | 0.06 |
| Capital Expenditures | 0.05 | 0.04 | 0.01 | 0.05 | 0.12 | -- | 0.06 | 0.06 | 0.04 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.01 | 0.01 | 0.01 |
| Free Cash Flow* | (0.07) | (0.09) | -- | (0.23) | (0.09) | -- | 0.01 | (0.03) | 0.07 | (0.10) | 0.06 | 0.11 | 0.27 | 0.11 | 0.04 | 0.02 | 0.04 | 0.07 | 0.04 | 0.05 |
| Investing Cash Flow | (0.03) | 0.05 | 0.29 | (0.04) | (0.05) | (0.05) | (0.05) | (0.03) | (0.04) | -0.00 | (0.04) | (0.03) | (0.03) | (0.03) | (0.03) | (0.03) | (0.16) | (1.59) | (0.02) | (0.01) |
| Financing Cash Flow | (0.27) | 0.05 | (0.12) | 0.18 | 0.03 | 0.09 | (0.04) | (0.20) | (0.08) | 0.05 | (0.05) | (0.18) | (0.06) | (0.13) | (0.06) | (0.02) | (0.08) | 1.66 | (0.01) | (0.05) |
* Derived from reported values
Dividends Per Share
(USD)| Metric | Q4
2021 | Q3
2021 | Q2
2021 | Q1
2021 | Q4
2020 | Q3
2020 | Q2
2020 | Q1
2020 | Q4
2019 | Q3
2019 | Q2
2019 | Q1
2019 | Q4
2018 | Q3
2018 | Q2
2018 | Q1
2018 | Q4
2017 | Q3
2017 | Q2
2017 | Q1
2017 |
|---|
| Dividends Per Share | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.08 | 0.26 | 0.26 | 0.26 | 0.26 | 0.26 | 0.26 | 0.26 |