IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — ACI

Balance Sheet

(in billions USD)
MetricQ1 2026Q3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021
Cash & Equivalents0.290.200.270.150.200.280.290.220.270.234.413.393.212.662.852.17
Accounts Receivable1.031.020.970.910.930.900.810.830.710.680.700.650.570.610.540.62
Inventory5.195.505.194.985.145.044.725.185.054.845.054.754.574.674.184.27
Total Current Assets6.897.106.856.426.676.656.216.666.426.0610.699.268.688.387.997.38
Property, Plant & Equipment9.879.789.719.719.639.559.519.429.439.369.099.089.079.259.209.30
Goodwill1.201.201.201.201.201.201.201.201.201.201.201.201.201.201.201.20
Intangible Assets2.082.212.252.282.352.382.422.452.462.472.412.362.312.242.182.15
Total Non-current Assets*20.0320.0020.0020.0520.0019.8819.8719.8319.9019.7619.5319.4919.5419.5619.3619.40
Total Assets26.9227.0926.8526.4726.6726.5326.0826.5026.3225.8230.2128.7528.2227.9427.3426.78
Accounts Payable4.094.043.993.834.034.223.904.124.154.013.984.023.974.073.553.39
Total Current Liabilities8.187.828.427.877.167.427.077.867.927.7213.318.247.917.467.076.70
Long-term Debt8.428.426.947.017.787.787.777.807.817.837.097.117.127.928.138.15
Total Non-current Liabilities*17.1316.7815.3515.3816.1416.0916.1016.1116.1816.0916.0916.1216.2418.1618.3118.38
Total Liabilities*25.3024.5923.7723.2523.3023.5123.1623.9724.1123.8229.4024.3724.1525.6325.3825.08
Retained Earnings1.381.941.721.641.401.071.000.650.360.16(0.42)3.242.972.191.851.62
Total Stockholder Equity1.612.503.083.223.373.022.912.532.222.000.824.394.072.311.961.70

* Derived from reported values

Income Statement

(in billions USD) (except per-share rows)
MetricQ1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021Q2 2021
Total Revenue24.9420.2519.1218.9224.8818.8018.7718.5524.2718.3418.5618.2924.0518.2718.1517.9223.3115.7716.7316.51
Cost of Revenue18.3014.7413.8713.8118.1413.6513.5313.4317.5313.2013.3613.2517.3912.4013.0312.9116.7711.2111.9011.79
Gross Profit6.645.515.255.116.745.155.255.126.745.085.205.046.664.985.125.006.554.564.834.72
Selling, General & Admin6.386.004.764.816.324.844.724.796.274.714.614.606.014.324.534.495.864.734.244.23
Total Operating Expenses6.376.024.764.816.294.874.734.836.284.724.634.596.044.654.544.475.784.734.234.23
Operating Income0.26(0.51)0.490.300.450.280.520.290.460.430.570.450.620.660.580.530.76--0.600.49
Pretax Income0.11(0.64)0.380.220.310.220.420.19----0.460.330.48--0.500.460.63--0.520.40
Tax Provision0.03(0.16)0.080.050.080.050.010.040.070.060.100.070.070.150.120.120.14--0.100.10
Net Income0.08(0.48)0.290.170.240.170.400.150.24--0.360.270.420.310.380.340.48--0.420.30
Basic EPS0.17(0.85)0.550.300.410.290.690.250.420.430.630.460.730.600.200.610.86--0.780.55
Diluted EPS0.17(0.85)0.550.300.410.290.690.250.410.430.620.460.720.660.200.590.84--0.740.52

Cash Flow Statement

(in billions USD)
MetricQ1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021
Operating Cash Flow0.730.720.371.280.750.760.551.370.960.381.350.840.421.650.990.652.141.06
Capital Expenditures0.520.430.460.950.580.480.490.950.540.451.080.620.511.060.610.390.820.51
Free Cash Flow*0.210.29(0.09)0.330.170.270.050.420.42(0.07)0.260.22(0.09)0.590.380.251.320.55
Investing Cash Flow(0.51)(0.39)(0.45)(0.84)(0.47)(0.48)(0.49)(0.93)(0.54)(0.44)(0.89)(0.45)(0.50)(0.98)(0.55)(0.39)(0.79)(0.49)
Financing Cash Flow(0.13)(0.32)0.01(0.47)(0.42)(0.19)(0.13)(0.36)(0.32)0.01(0.65)(0.61)1.10(0.23)(0.13)(0.45)(0.21)(0.11)

* Derived from reported values

Dividends Per Share

(USD)
MetricQ1 2026Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q3 2021Q3 2020
Dividends Per Share0.170.150.150.150.150.120.120.120.120.120.120.120.126.850.120.120.120.10