Financial Statements — ACI
Balance Sheet
(in billions USD)| Metric | Q1
2026 | Q3
2025 | Q2
2025 | Q1
2025 | Q3
2024 | Q2
2024 | Q1
2024 | Q3
2023 | Q2
2023 | Q1
2023 | Q3
2022 | Q2
2022 | Q1
2022 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Cash & Equivalents | 0.29 | 0.20 | 0.27 | 0.15 | 0.20 | 0.28 | 0.29 | 0.22 | 0.27 | 0.23 | 4.41 | 3.39 | 3.21 | 2.66 | 2.85 | 2.17 |
| Accounts Receivable | 1.03 | 1.02 | 0.97 | 0.91 | 0.93 | 0.90 | 0.81 | 0.83 | 0.71 | 0.68 | 0.70 | 0.65 | 0.57 | 0.61 | 0.54 | 0.62 |
| Inventory | 5.19 | 5.50 | 5.19 | 4.98 | 5.14 | 5.04 | 4.72 | 5.18 | 5.05 | 4.84 | 5.05 | 4.75 | 4.57 | 4.67 | 4.18 | 4.27 |
| Total Current Assets | 6.89 | 7.10 | 6.85 | 6.42 | 6.67 | 6.65 | 6.21 | 6.66 | 6.42 | 6.06 | 10.69 | 9.26 | 8.68 | 8.38 | 7.99 | 7.38 |
| Property, Plant & Equipment | 9.87 | 9.78 | 9.71 | 9.71 | 9.63 | 9.55 | 9.51 | 9.42 | 9.43 | 9.36 | 9.09 | 9.08 | 9.07 | 9.25 | 9.20 | 9.30 |
| Goodwill | 1.20 | 1.20 | 1.20 | 1.20 | 1.20 | 1.20 | 1.20 | 1.20 | 1.20 | 1.20 | 1.20 | 1.20 | 1.20 | 1.20 | 1.20 | 1.20 |
| Intangible Assets | 2.08 | 2.21 | 2.25 | 2.28 | 2.35 | 2.38 | 2.42 | 2.45 | 2.46 | 2.47 | 2.41 | 2.36 | 2.31 | 2.24 | 2.18 | 2.15 |
| Total Non-current Assets* | 20.03 | 20.00 | 20.00 | 20.05 | 20.00 | 19.88 | 19.87 | 19.83 | 19.90 | 19.76 | 19.53 | 19.49 | 19.54 | 19.56 | 19.36 | 19.40 |
| Total Assets | 26.92 | 27.09 | 26.85 | 26.47 | 26.67 | 26.53 | 26.08 | 26.50 | 26.32 | 25.82 | 30.21 | 28.75 | 28.22 | 27.94 | 27.34 | 26.78 |
| Accounts Payable | 4.09 | 4.04 | 3.99 | 3.83 | 4.03 | 4.22 | 3.90 | 4.12 | 4.15 | 4.01 | 3.98 | 4.02 | 3.97 | 4.07 | 3.55 | 3.39 |
| Total Current Liabilities | 8.18 | 7.82 | 8.42 | 7.87 | 7.16 | 7.42 | 7.07 | 7.86 | 7.92 | 7.72 | 13.31 | 8.24 | 7.91 | 7.46 | 7.07 | 6.70 |
| Long-term Debt | 8.42 | 8.42 | 6.94 | 7.01 | 7.78 | 7.78 | 7.77 | 7.80 | 7.81 | 7.83 | 7.09 | 7.11 | 7.12 | 7.92 | 8.13 | 8.15 |
| Total Non-current Liabilities* | 17.13 | 16.78 | 15.35 | 15.38 | 16.14 | 16.09 | 16.10 | 16.11 | 16.18 | 16.09 | 16.09 | 16.12 | 16.24 | 18.16 | 18.31 | 18.38 |
| Total Liabilities* | 25.30 | 24.59 | 23.77 | 23.25 | 23.30 | 23.51 | 23.16 | 23.97 | 24.11 | 23.82 | 29.40 | 24.37 | 24.15 | 25.63 | 25.38 | 25.08 |
| Retained Earnings | 1.38 | 1.94 | 1.72 | 1.64 | 1.40 | 1.07 | 1.00 | 0.65 | 0.36 | 0.16 | (0.42) | 3.24 | 2.97 | 2.19 | 1.85 | 1.62 |
| Total Stockholder Equity | 1.61 | 2.50 | 3.08 | 3.22 | 3.37 | 3.02 | 2.91 | 2.53 | 2.22 | 2.00 | 0.82 | 4.39 | 4.07 | 2.31 | 1.96 | 1.70 |
* Derived from reported values
Income Statement
(in billions USD) (except per-share rows)| Metric | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 | Q2
2021 |
|---|
| Total Revenue | 24.94 | 20.25 | 19.12 | 18.92 | 24.88 | 18.80 | 18.77 | 18.55 | 24.27 | 18.34 | 18.56 | 18.29 | 24.05 | 18.27 | 18.15 | 17.92 | 23.31 | 15.77 | 16.73 | 16.51 |
| Cost of Revenue | 18.30 | 14.74 | 13.87 | 13.81 | 18.14 | 13.65 | 13.53 | 13.43 | 17.53 | 13.20 | 13.36 | 13.25 | 17.39 | 12.40 | 13.03 | 12.91 | 16.77 | 11.21 | 11.90 | 11.79 |
| Gross Profit | 6.64 | 5.51 | 5.25 | 5.11 | 6.74 | 5.15 | 5.25 | 5.12 | 6.74 | 5.08 | 5.20 | 5.04 | 6.66 | 4.98 | 5.12 | 5.00 | 6.55 | 4.56 | 4.83 | 4.72 |
| Selling, General & Admin | 6.38 | 6.00 | 4.76 | 4.81 | 6.32 | 4.84 | 4.72 | 4.79 | 6.27 | 4.71 | 4.61 | 4.60 | 6.01 | 4.32 | 4.53 | 4.49 | 5.86 | 4.73 | 4.24 | 4.23 |
| Total Operating Expenses | 6.37 | 6.02 | 4.76 | 4.81 | 6.29 | 4.87 | 4.73 | 4.83 | 6.28 | 4.72 | 4.63 | 4.59 | 6.04 | 4.65 | 4.54 | 4.47 | 5.78 | 4.73 | 4.23 | 4.23 |
| Operating Income | 0.26 | (0.51) | 0.49 | 0.30 | 0.45 | 0.28 | 0.52 | 0.29 | 0.46 | 0.43 | 0.57 | 0.45 | 0.62 | 0.66 | 0.58 | 0.53 | 0.76 | -- | 0.60 | 0.49 |
| Pretax Income | 0.11 | (0.64) | 0.38 | 0.22 | 0.31 | 0.22 | 0.42 | 0.19 | -- | -- | 0.46 | 0.33 | 0.48 | -- | 0.50 | 0.46 | 0.63 | -- | 0.52 | 0.40 |
| Tax Provision | 0.03 | (0.16) | 0.08 | 0.05 | 0.08 | 0.05 | 0.01 | 0.04 | 0.07 | 0.06 | 0.10 | 0.07 | 0.07 | 0.15 | 0.12 | 0.12 | 0.14 | -- | 0.10 | 0.10 |
| Net Income | 0.08 | (0.48) | 0.29 | 0.17 | 0.24 | 0.17 | 0.40 | 0.15 | 0.24 | -- | 0.36 | 0.27 | 0.42 | 0.31 | 0.38 | 0.34 | 0.48 | -- | 0.42 | 0.30 |
| Basic EPS | 0.17 | (0.85) | 0.55 | 0.30 | 0.41 | 0.29 | 0.69 | 0.25 | 0.42 | 0.43 | 0.63 | 0.46 | 0.73 | 0.60 | 0.20 | 0.61 | 0.86 | -- | 0.78 | 0.55 |
| Diluted EPS | 0.17 | (0.85) | 0.55 | 0.30 | 0.41 | 0.29 | 0.69 | 0.25 | 0.41 | 0.43 | 0.62 | 0.46 | 0.72 | 0.66 | 0.20 | 0.59 | 0.84 | -- | 0.74 | 0.52 |
Cash Flow Statement
(in billions USD)| Metric | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q3
2023 | Q2
2023 | Q1
2023 | Q3
2022 | Q2
2022 | Q1
2022 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Operating Cash Flow | 0.73 | 0.72 | 0.37 | 1.28 | 0.75 | 0.76 | 0.55 | 1.37 | 0.96 | 0.38 | 1.35 | 0.84 | 0.42 | 1.65 | 0.99 | 0.65 | 2.14 | 1.06 |
| Capital Expenditures | 0.52 | 0.43 | 0.46 | 0.95 | 0.58 | 0.48 | 0.49 | 0.95 | 0.54 | 0.45 | 1.08 | 0.62 | 0.51 | 1.06 | 0.61 | 0.39 | 0.82 | 0.51 |
| Free Cash Flow* | 0.21 | 0.29 | (0.09) | 0.33 | 0.17 | 0.27 | 0.05 | 0.42 | 0.42 | (0.07) | 0.26 | 0.22 | (0.09) | 0.59 | 0.38 | 0.25 | 1.32 | 0.55 |
| Investing Cash Flow | (0.51) | (0.39) | (0.45) | (0.84) | (0.47) | (0.48) | (0.49) | (0.93) | (0.54) | (0.44) | (0.89) | (0.45) | (0.50) | (0.98) | (0.55) | (0.39) | (0.79) | (0.49) |
| Financing Cash Flow | (0.13) | (0.32) | 0.01 | (0.47) | (0.42) | (0.19) | (0.13) | (0.36) | (0.32) | 0.01 | (0.65) | (0.61) | 1.10 | (0.23) | (0.13) | (0.45) | (0.21) | (0.11) |
* Derived from reported values
Dividends Per Share
(USD)| Metric | Q1
2026 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q3
2021 | Q3
2020 |
|---|
| Dividends Per Share | 0.17 | 0.15 | 0.15 | 0.15 | 0.15 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 6.85 | 0.12 | 0.12 | 0.12 | 0.10 |