IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

ACI WORLDWIDE, INC. (ACIW)

Services-Prepackaged Software

Latest Price
$52.65
TTM P/E
24.26
Normalized P/E
32.26
Div Yield
--
Book Value
14.72
P/B Ratio
3.58

Valuation metrics

adjust assumptions →
EPS: $2.16
Book value / share: $14.79
Formula: √(22.5 × EPS × BVPS)
Graham Number
$26.81
49% downside
Norm. op. income: $210M (median of 7yr)
Tax rate: 26%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$9.06
83% downside
Base FCF: $200M (median of recent 5yr)
Growth: 6%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$30.72
42% downside
EPS: $2.16
Target P/E: 32×
Formula: EPS × P/E
P/E Fair Value
$69.12
+31% upside

Institutional Ownership

100.0% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
BlackRock, Inc.16.38M$823.0M16.18%-636.7K2026-06-30
VANGUARD PORTFOLIO MANAGEMENT LLC8.11M$407.0M8.01%+55.7K2026-06-30
FRANKLIN RESOURCES INC6.70M$336.0M6.61%+78.8K2026-06-30
FMR LLC6.55M$329.0M6.47%+4.38M2026-06-30
VANGUARD CAPITAL MANAGEMENT LLC4.59M$230.0M4.53%+46.5K2026-06-30
STATE STREET CORP4.29M$215.0M4.24%+144.0K2026-06-30
GEODE CAPITAL MANAGEMENT, LLC3.40M$170.0M3.36%+224.2K2026-06-30
DIMENSIONAL FUND ADVISORS LP3.16M$158.0M3.12%+342.3K2026-06-30
FULLER & THALER ASSET MANAGEMENT, INC.2.73M$137.0M2.70%+582.6K2026-06-30
North Reef Capital Management LP2.62M$131.0M2.59%+387.0K2026-06-30
View all institutional holders →