IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — ACM

Balance Sheet

(in billions USD)
MetricQ3 2026Q2 2026Q1 2026Q3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021
Cash & Equivalents1.011.031.251.791.601.581.641.191.191.261.071.161.010.971.081.050.931.04
Accounts Receivable2.392.462.352.602.522.652.662.652.522.522.432.432.442.452.582.672.792.93
Total Current Assets6.356.496.497.276.937.007.126.506.286.276.046.035.805.705.936.256.266.90
Property, Plant & Equipment0.460.390.390.400.360.360.360.370.390.420.430.440.450.390.400.410.410.41
Goodwill3.773.763.773.493.443.433.453.453.463.443.433.423.443.493.503.523.513.51
Intangible Assets0.180.180.180.010.010.010.010.020.020.020.030.030.040.050.050.060.070.07
Total Non-current Assets*5.685.525.454.994.854.824.934.965.115.155.355.385.455.505.515.715.735.60
Total Assets12.0312.0111.9412.2511.7811.8212.0511.4611.3911.4311.3911.4111.2511.2011.4411.9611.9812.50
Accounts Payable2.382.262.282.452.312.352.442.302.112.112.041.992.001.922.042.072.122.26
Short-term Debt0.060.060.070.070.070.070.070.090.090.060.060.050.040.040.050.060.050.02
Total Current Liabilities6.015.875.886.236.026.146.296.146.005.715.545.565.465.285.515.685.606.00
Long-term Debt2.652.652.642.462.462.462.452.102.112.152.152.152.162.172.162.152.062.04
Total Non-current Liabilities*3.623.663.613.333.303.283.262.932.963.093.113.163.213.263.303.473.463.48
Total Liabilities9.639.539.499.559.329.429.559.068.968.808.658.718.678.558.829.159.069.48
Retained Earnings(1.60)(1.48)(1.50)(1.06)(1.15)(1.18)(1.11)(1.16)(1.11)(0.87)(0.66)(0.69)(0.73)(0.71)(0.68)(0.48)(0.34)(0.25)
Total Stockholder Equity2.192.272.232.492.292.202.302.202.252.452.592.562.452.532.512.712.822.91

* Derived from reported values

Income Statement

(in billions USD) (except per-share rows)
MetricQ3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021
Total Revenue3.593.803.834.184.183.774.014.114.153.943.903.843.663.493.383.433.243.213.273.35
Cost of Revenue3.623.503.553.843.853.483.753.823.873.683.663.593.413.263.173.213.023.003.073.14
Gross Profit(0.03)0.300.280.330.330.290.270.290.290.260.240.250.250.230.210.220.220.210.200.22
Selling, General & Admin0.030.040.040.040.040.040.040.040.040.040.040.040.040.030.040.040.030.040.040.04
Total Operating Expenses0.040.050.060.090.030.030.030.060.060.060.080.170.360.030.060.030.040.100.030.05
Operating Income(0.08)0.250.220.240.290.260.240.240.230.200.160.08(0.11)0.200.150.180.180.110.170.17
Interest Expense------------------0.050.04--0.04--------------
Pretax Income(0.11)0.220.200.210.270.220.220.220.190.170.140.06(0.13)0.170.120.150.160.090.150.15
Tax Provision(0.03)0.030.040.060.070.050.030.030.050.050.030.01(0.02)0.040.030.030.040.040.020.05
Net Income(0.09)0.180.070.120.130.140.170.170.130.000.090.03(0.13)0.080.090.110.100.040.060.10
Basic EPS(0.67)1.400.570.910.991.081.261.280.990.010.690.19(0.97)0.550.630.770.720.290.430.66
Diluted EPS(0.67)1.390.560.900.981.081.251.270.980.010.690.18(0.97)0.550.630.740.720.290.430.65

Cash Flow Statement

(in millions USD)
MetricQ3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021
Operating Cash Flow95.233.7870.22196.13283.73190.66151.09298.78291.3094.36143.06285.18279.3411.44120.01315.57204.84(1.63)194.86318.08
Capital Expenditures40.3531.2128.3262.0422.0412.3840.2224.3218.5520.4956.2522.3114.4732.4536.3766.5222.0115.8232.6723.66
Free Cash Flow*54.89(27.43)41.90134.09261.68178.28110.87274.46272.7573.8786.82262.88264.87(21.01)83.65249.05182.84(17.45)162.19294.42
Investing Cash Flow(72.34)(40.39)(34.82)(279.91)(47.27)(61.29)(24.74)(24.74)(63.97)(35.13)(86.79)(31.72)(22.90)(38.31)(45.24)(53.47)(27.67)(45.32)(48.57)(19.41)
Financing Cash Flow(43.16)(173.17)(374.23)(122.07)(45.15)(115.12)(121.33)(339.83)232.80(62.15)(126.28)(268.96)(56.61)(55.98)(91.38)(92.46)(127.22)(79.73)(288.90)(117.64)

* Derived from reported values

Dividends Per Share

(USD)
MetricQ3 2026Q2 2026Q1 2026Q3 2025Q2 2025Q1 2025
Dividends Per Share0.310.310.310.260.260.26