Financial Statements — ACM
Balance Sheet
(in billions USD)| Metric | Q3
2026 | Q2
2026 | Q1
2026 | Q3
2025 | Q2
2025 | Q1
2025 | Q3
2024 | Q2
2024 | Q1
2024 | Q3
2023 | Q2
2023 | Q1
2023 | Q3
2022 | Q2
2022 | Q1
2022 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Cash & Equivalents | 1.01 | 1.03 | 1.25 | 1.79 | 1.60 | 1.58 | 1.64 | 1.19 | 1.19 | 1.26 | 1.07 | 1.16 | 1.01 | 0.97 | 1.08 | 1.05 | 0.93 | 1.04 |
| Accounts Receivable | 2.39 | 2.46 | 2.35 | 2.60 | 2.52 | 2.65 | 2.66 | 2.65 | 2.52 | 2.52 | 2.43 | 2.43 | 2.44 | 2.45 | 2.58 | 2.67 | 2.79 | 2.93 |
| Total Current Assets | 6.35 | 6.49 | 6.49 | 7.27 | 6.93 | 7.00 | 7.12 | 6.50 | 6.28 | 6.27 | 6.04 | 6.03 | 5.80 | 5.70 | 5.93 | 6.25 | 6.26 | 6.90 |
| Property, Plant & Equipment | 0.46 | 0.39 | 0.39 | 0.40 | 0.36 | 0.36 | 0.36 | 0.37 | 0.39 | 0.42 | 0.43 | 0.44 | 0.45 | 0.39 | 0.40 | 0.41 | 0.41 | 0.41 |
| Goodwill | 3.77 | 3.76 | 3.77 | 3.49 | 3.44 | 3.43 | 3.45 | 3.45 | 3.46 | 3.44 | 3.43 | 3.42 | 3.44 | 3.49 | 3.50 | 3.52 | 3.51 | 3.51 |
| Intangible Assets | 0.18 | 0.18 | 0.18 | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 | 0.02 | 0.02 | 0.03 | 0.03 | 0.04 | 0.05 | 0.05 | 0.06 | 0.07 | 0.07 |
| Total Non-current Assets* | 5.68 | 5.52 | 5.45 | 4.99 | 4.85 | 4.82 | 4.93 | 4.96 | 5.11 | 5.15 | 5.35 | 5.38 | 5.45 | 5.50 | 5.51 | 5.71 | 5.73 | 5.60 |
| Total Assets | 12.03 | 12.01 | 11.94 | 12.25 | 11.78 | 11.82 | 12.05 | 11.46 | 11.39 | 11.43 | 11.39 | 11.41 | 11.25 | 11.20 | 11.44 | 11.96 | 11.98 | 12.50 |
| Accounts Payable | 2.38 | 2.26 | 2.28 | 2.45 | 2.31 | 2.35 | 2.44 | 2.30 | 2.11 | 2.11 | 2.04 | 1.99 | 2.00 | 1.92 | 2.04 | 2.07 | 2.12 | 2.26 |
| Short-term Debt | 0.06 | 0.06 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.09 | 0.09 | 0.06 | 0.06 | 0.05 | 0.04 | 0.04 | 0.05 | 0.06 | 0.05 | 0.02 |
| Total Current Liabilities | 6.01 | 5.87 | 5.88 | 6.23 | 6.02 | 6.14 | 6.29 | 6.14 | 6.00 | 5.71 | 5.54 | 5.56 | 5.46 | 5.28 | 5.51 | 5.68 | 5.60 | 6.00 |
| Long-term Debt | 2.65 | 2.65 | 2.64 | 2.46 | 2.46 | 2.46 | 2.45 | 2.10 | 2.11 | 2.15 | 2.15 | 2.15 | 2.16 | 2.17 | 2.16 | 2.15 | 2.06 | 2.04 |
| Total Non-current Liabilities* | 3.62 | 3.66 | 3.61 | 3.33 | 3.30 | 3.28 | 3.26 | 2.93 | 2.96 | 3.09 | 3.11 | 3.16 | 3.21 | 3.26 | 3.30 | 3.47 | 3.46 | 3.48 |
| Total Liabilities | 9.63 | 9.53 | 9.49 | 9.55 | 9.32 | 9.42 | 9.55 | 9.06 | 8.96 | 8.80 | 8.65 | 8.71 | 8.67 | 8.55 | 8.82 | 9.15 | 9.06 | 9.48 |
| Retained Earnings | (1.60) | (1.48) | (1.50) | (1.06) | (1.15) | (1.18) | (1.11) | (1.16) | (1.11) | (0.87) | (0.66) | (0.69) | (0.73) | (0.71) | (0.68) | (0.48) | (0.34) | (0.25) |
| Total Stockholder Equity | 2.19 | 2.27 | 2.23 | 2.49 | 2.29 | 2.20 | 2.30 | 2.20 | 2.25 | 2.45 | 2.59 | 2.56 | 2.45 | 2.53 | 2.51 | 2.71 | 2.82 | 2.91 |
* Derived from reported values
Income Statement
(in billions USD) (except per-share rows)| Metric | Q3
2026 | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 |
|---|
| Total Revenue | 3.59 | 3.80 | 3.83 | 4.18 | 4.18 | 3.77 | 4.01 | 4.11 | 4.15 | 3.94 | 3.90 | 3.84 | 3.66 | 3.49 | 3.38 | 3.43 | 3.24 | 3.21 | 3.27 | 3.35 |
| Cost of Revenue | 3.62 | 3.50 | 3.55 | 3.84 | 3.85 | 3.48 | 3.75 | 3.82 | 3.87 | 3.68 | 3.66 | 3.59 | 3.41 | 3.26 | 3.17 | 3.21 | 3.02 | 3.00 | 3.07 | 3.14 |
| Gross Profit | (0.03) | 0.30 | 0.28 | 0.33 | 0.33 | 0.29 | 0.27 | 0.29 | 0.29 | 0.26 | 0.24 | 0.25 | 0.25 | 0.23 | 0.21 | 0.22 | 0.22 | 0.21 | 0.20 | 0.22 |
| Selling, General & Admin | 0.03 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.03 | 0.04 | 0.04 | 0.03 | 0.04 | 0.04 | 0.04 |
| Total Operating Expenses | 0.04 | 0.05 | 0.06 | 0.09 | 0.03 | 0.03 | 0.03 | 0.06 | 0.06 | 0.06 | 0.08 | 0.17 | 0.36 | 0.03 | 0.06 | 0.03 | 0.04 | 0.10 | 0.03 | 0.05 |
| Operating Income | (0.08) | 0.25 | 0.22 | 0.24 | 0.29 | 0.26 | 0.24 | 0.24 | 0.23 | 0.20 | 0.16 | 0.08 | (0.11) | 0.20 | 0.15 | 0.18 | 0.18 | 0.11 | 0.17 | 0.17 |
| Interest Expense | -- | -- | -- | -- | -- | -- | -- | -- | -- | 0.05 | 0.04 | -- | 0.04 | -- | -- | -- | -- | -- | -- | -- |
| Pretax Income | (0.11) | 0.22 | 0.20 | 0.21 | 0.27 | 0.22 | 0.22 | 0.22 | 0.19 | 0.17 | 0.14 | 0.06 | (0.13) | 0.17 | 0.12 | 0.15 | 0.16 | 0.09 | 0.15 | 0.15 |
| Tax Provision | (0.03) | 0.03 | 0.04 | 0.06 | 0.07 | 0.05 | 0.03 | 0.03 | 0.05 | 0.05 | 0.03 | 0.01 | (0.02) | 0.04 | 0.03 | 0.03 | 0.04 | 0.04 | 0.02 | 0.05 |
| Net Income | (0.09) | 0.18 | 0.07 | 0.12 | 0.13 | 0.14 | 0.17 | 0.17 | 0.13 | 0.00 | 0.09 | 0.03 | (0.13) | 0.08 | 0.09 | 0.11 | 0.10 | 0.04 | 0.06 | 0.10 |
| Basic EPS | (0.67) | 1.40 | 0.57 | 0.91 | 0.99 | 1.08 | 1.26 | 1.28 | 0.99 | 0.01 | 0.69 | 0.19 | (0.97) | 0.55 | 0.63 | 0.77 | 0.72 | 0.29 | 0.43 | 0.66 |
| Diluted EPS | (0.67) | 1.39 | 0.56 | 0.90 | 0.98 | 1.08 | 1.25 | 1.27 | 0.98 | 0.01 | 0.69 | 0.18 | (0.97) | 0.55 | 0.63 | 0.74 | 0.72 | 0.29 | 0.43 | 0.65 |
Cash Flow Statement
(in millions USD)| Metric | Q3
2026 | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 |
|---|
| Operating Cash Flow | 95.23 | 3.78 | 70.22 | 196.13 | 283.73 | 190.66 | 151.09 | 298.78 | 291.30 | 94.36 | 143.06 | 285.18 | 279.34 | 11.44 | 120.01 | 315.57 | 204.84 | (1.63) | 194.86 | 318.08 |
| Capital Expenditures | 40.35 | 31.21 | 28.32 | 62.04 | 22.04 | 12.38 | 40.22 | 24.32 | 18.55 | 20.49 | 56.25 | 22.31 | 14.47 | 32.45 | 36.37 | 66.52 | 22.01 | 15.82 | 32.67 | 23.66 |
| Free Cash Flow* | 54.89 | (27.43) | 41.90 | 134.09 | 261.68 | 178.28 | 110.87 | 274.46 | 272.75 | 73.87 | 86.82 | 262.88 | 264.87 | (21.01) | 83.65 | 249.05 | 182.84 | (17.45) | 162.19 | 294.42 |
| Investing Cash Flow | (72.34) | (40.39) | (34.82) | (279.91) | (47.27) | (61.29) | (24.74) | (24.74) | (63.97) | (35.13) | (86.79) | (31.72) | (22.90) | (38.31) | (45.24) | (53.47) | (27.67) | (45.32) | (48.57) | (19.41) |
| Financing Cash Flow | (43.16) | (173.17) | (374.23) | (122.07) | (45.15) | (115.12) | (121.33) | (339.83) | 232.80 | (62.15) | (126.28) | (268.96) | (56.61) | (55.98) | (91.38) | (92.46) | (127.22) | (79.73) | (288.90) | (117.64) |
* Derived from reported values
Dividends Per Share
(USD)| Metric | Q3
2026 | Q2
2026 | Q1
2026 | Q3
2025 | Q2
2025 | Q1
2025 |
|---|
| Dividends Per Share | 0.31 | 0.31 | 0.31 | 0.26 | 0.26 | 0.26 |