IntrinsicIntrinsic
← Scroll for more →

Financial Statements — ACRG

Balance Sheet

(in millions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021Q2 2021Q1 2021
Cash & Equivalents0.000.000.010.010.010.000.000.010.040.000.000.000.000.000.000.000.000.000.000.00
Accounts Receivable--------------0.01------------------------
Total Current Assets0.010.030.050.010.010.000.010.020.040.000.000.000.000.000.000.000.000.000.010.04
Goodwill------------------7.71--------------------
Intangible Assets----------4.834.91--------------------------
Total Non-current Assets*3.903.903.903.883.883.883.888.688.7711.603.883.883.883.883.883.883.883.883.883.88
Total Assets3.913.933.953.893.893.893.898.708.8111.603.883.883.883.883.893.893.893.893.893.92
Accounts Payable1.751.741.741.431.551.571.531.291.331.291.081.081.131.191.211.151.151.351.351.35
Total Current Liabilities5.254.844.465.485.004.644.253.313.132.7212.9712.5512.3512.3011.9711.6111.3011.2410.9810.69
Total Non-current Liabilities*0.010.010.0110.0010.0010.0010.009.809.9210.0010.0010.0010.0010.0010.0010.0010.0010.0010.0010.00
Total Liabilities*5.254.854.4715.4815.0014.6414.2513.1213.0512.7222.9722.5522.3522.3021.9721.6121.3021.2420.9820.69
Retained Earnings(116.32)(115.90)(115.47)(114.81)(114.31)(113.95)(113.55)(108.11)(107.94)(107.45)(107.15)(106.73)(106.53)(106.48)(106.15)(105.79)(105.48)(105.42)(105.15)(104.83)
Total Stockholder Equity(11.35)(10.93)(10.52)(11.59)(11.11)(10.75)(10.36)(4.42)(4.24)(1.13)(19.08)(18.66)(18.47)(18.41)(18.09)(17.72)(17.41)(17.36)(17.08)(16.77)
← Scroll for more columns →

* Derived from reported values

Income Statement

(in millions USD) (except per-share rows)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021Q2 2021Q1 2021
Selling, General & Admin0.300.310.490.380.240.290.310.130.280.100.160.04(0.14)0.150.180.130.090.100.150.34
Total Operating Expenses0.300.310.490.380.240.294.790.220.400.100.160.04(0.14)0.150.180.130.090.100.150.34
Operating Income(0.30)(0.31)(0.49)(0.38)(0.24)(0.29)(4.79)(0.22)(0.40)(0.10)(0.16)(0.04)0.14(0.15)(0.18)(0.13)(0.09)(0.10)(0.15)(0.34)
Interest Expense0.01----------------0.200.260.210.190.190.180.180.170.180.170.16
Pretax Income(0.42)(0.42)(0.66)(0.50)(0.36)(0.40)(4.90)--(0.49)(0.30)(0.42)(0.20)(0.05)(0.32)(0.37)----(0.27)(0.32)(0.48)
Net Income(0.42)(0.42)(0.66)(0.50)(0.36)(0.40)(4.90)(0.29)(0.37)(0.30)(0.42)(0.20)(0.05)(0.32)(0.37)(0.31)(0.06)(0.27)(0.32)(0.48)
Basic EPS(0.03)(0.03)(0.04)(0.04)(0.03)(0.03)(0.36)(0.02)0.05(0.05)(0.16)(0.07)(0.02)(0.12)(0.14)(0.11)(0.02)(0.10)(0.12)(0.18)
Diluted EPS(0.03)(0.03)(0.05)(0.04)------(0.02)------(0.07)----------------
← Scroll for more columns →

Cash Flow Statement

(in thousands USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021Q2 2021Q1 2021
Operating Cash Flow(173.98)(275.87)(298.84)(348.08)(265.96)(237.80)(26.94)35.080.450.06(0.59)0.40(0.70)(0.42)(0.39)0.24(0.12)0.610.43
Financing Cash Flow175.35272.11296.28347.48272.29239.20--------------------------
← Scroll for more columns →