IntrinsicIntrinsic
← Scroll for more →

Financial Statements — ACTG

Balance Sheet

(in millions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Cash & Equivalents307.64307.51306.72301.78316.72271.96273.88360.05386.99438.76340.09344.73355.19364.23287.79241.87263.95289.37308.94217.96
Short-term Investments--------------50.8554.9259.6799.82101.2689.6097.4798.36159.31205.18283.23398.53--
Accounts Receivable86.6628.6926.1727.1423.3795.7326.9110.7318.7715.3780.565.906.278.678.237.0413.699.149.520.41
Inventory24.6423.4226.5626.4925.7226.2627.4912.2212.299.8810.9212.3814.0114.7314.2213.8012.0610.018.93--
Total Current Assets466.14431.11450.09440.64443.99464.63420.15457.65493.93553.15554.51484.45485.79505.19427.99427.20500.17596.72730.68669.43
Property, Plant & Equipment20.3320.2321.2922.1922.7523.3523.872.372.322.092.362.652.953.283.543.703.883.894.18--
Goodwill25.5725.7425.7925.7025.7825.5729.348.998.998.998.997.547.547.547.547.477.477.477.47--
Intangible Assets34.6437.2240.1046.7652.9659.1947.4230.8736.0229.6933.5627.5630.5933.6236.6639.6942.7345.7648.7939.83
Total Non-current Assets*217.46216.11212.00211.07209.85212.46215.55192.52194.9027.0427.472.652.953.283.543.703.883.894.1880.40
Total Assets791.53755.87770.96768.87775.55801.61756.39707.57753.59631.73633.54529.15534.71556.60482.93485.27561.70661.44798.86749.83
Accounts Payable16.2711.4313.3613.3310.9712.4612.075.263.194.703.268.535.798.416.045.105.485.305.442.20
Total Current Liabilities97.8350.3649.0451.0550.4475.4947.2427.9244.2025.8527.6421.4377.8190.2187.2185.44136.22194.41200.19204.45
Long-term Debt90.8891.0391.90----------------------------------
Total Non-current Liabilities*136.68138.28137.88140.99147.64148.86156.54101.09112.6416.2716.304.1298.3289.23106.4798.87140.16105.66153.44295.84
Total Liabilities234.51188.65186.92192.03198.08224.35203.78129.01156.8542.1243.9425.55176.12179.44193.68184.31276.38300.06353.63500.29
Retained Earnings(269.80)(269.85)(254.10)(257.52)(254.79)(251.50)(275.79)(262.36)(248.36)(239.91)(239.73)(314.48)(316.12)(297.34)(306.79)(288.40)(316.49)(254.99)(181.72)(382.21)
Total Stockholder Equity526.79528.50543.45537.61538.58540.23514.83540.18560.70568.26568.27492.56324.39344.65258.28257.71243.12334.43419.43223.91
← Scroll for more columns →

* Derived from reported values

Income Statement

(in millions USD) (except per-share rows)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Total Revenue114.5654.2450.1359.4551.24124.4248.8423.3125.8424.3292.3110.087.9014.8013.1215.8816.7213.5163.261.58
Cost of Revenue83.9142.1843.7346.8444.7065.4940.2520.9619.0812.3724.089.858.949.969.489.939.23----3.96
Gross Profit30.6512.066.4012.606.5458.948.592.356.7611.9668.230.24(1.04)4.853.655.957.49----(2.38)
Research & Development--------------0.110.180.130.140.170.210.220.140.160.140.190.20--
Selling, General & Admin19.6517.2916.3015.9515.5517.3221.9411.129.9512.358.3613.879.4312.0415.8715.0410.7211.0512.6510.35
Total Operating Expenses22.1320.4119.4819.0318.9320.6324.4012.6211.5214.0410.0215.6611.4914.1718.1917.3113.1613.2614.3910.35
Operating Income8.52(8.36)(13.08)(6.43)(12.38)38.31(15.81)(10.27)(4.76)(2.09)58.21(15.42)(12.53)(9.32)(14.55)(11.36)(5.67)(8.51)31.30(12.72)
Pretax Income(9.76)(20.16)5.95(3.36)(0.89)29.61(14.80)(6.16)(15.89)(1.30)73.362.57(20.42)11.93(20.39)29.08(47.69)(88.14)228.7289.62
Tax Provision(1.32)(2.56)1.18(0.97)0.556.08(0.78)5.50(7.06)(1.11)(2.14)(0.20)(1.64)2.48(1.81)0.68(0.20)(14.88)23.760.01
Net Income0.05(15.74)3.42(2.73)(3.29)24.29(13.43)(14.00)(8.45)(0.19)74.761.64(18.78)9.45(18.39)28.09(61.50)(73.27)204.7089.60
Basic EPS0.00(0.16)0.04(0.03)(0.03)0.25(0.14)(0.14)(0.08)0.000.99(0.02)(0.36)0.12(0.62)0.54(1.44)(1.61)3.641.49
Diluted EPS0.00(0.16)0.03(0.03)(0.03)0.25(0.14)(0.14)(0.08)0.001.04(0.03)(0.36)(0.07)(0.10)0.02(1.44)(1.61)3.120.86
← Scroll for more columns →

Cash Flow Statement

(in millions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Operating Cash Flow3.903.4013.159.5550.122.42(20.26)(0.57)16.1254.84(4.54)1.16(14.77)(4.35)(23.74)3.96(14.39)(3.16)20.93(1.40)
Capital Expenditures4.858.455.215.603.362.093.292.23142.870.270.040.020.050.080.180.140.380.030.020.02
Free Cash Flow*(0.95)(5.05)7.943.9546.760.34(23.55)(2.80)(126.76)54.57(4.58)1.15(14.83)(4.43)(23.92)3.81(14.77)(3.20)20.90(1.43)
Investing Cash Flow(1.02)(0.98)(6.31)(14.25)(1.49)1.04(95.90)(7.23)(151.87)42.047.56(0.60)6.442.7860.2145.7168.629.9338.97(1.36)
Financing Cash Flow(2.96)(1.90)(1.99)(10.40)(4.27)(6.07)30.98(19.30)84.051.83(7.72)(10.97)(0.67)78.008.47(68.20)(79.65)(26.76)(4.68)34.85
← Scroll for more columns →

* Derived from reported values

Dividends Per Share

(USD)
MetricQ4 2016Q3 2016Q2 2016Q1 2016Q4 2015Q3 2015Q2 2015Q1 2015Q4 2014Q3 2014Q2 2014Q1 2014Q4 2013
Dividends Per Share0.000.000.000.000.130.130.130.130.130.130.130.000.00
← Scroll for more columns →