IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — ADC

Balance Sheet

(in billions USD)
MetricQ2 2026Q1 2026Q3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021
Cash & Equivalents0.010.030.010.010.010.010.010.010.010.010.010.250.030.020.090.180.01
Total Assets10.5910.189.489.088.808.188.007.877.657.276.996.566.045.645.004.764.28
Long-term Debt--------------------------1.851.531.531.37
Total Liabilities4.073.943.613.433.162.892.842.692.402.292.192.012.061.961.661.641.48
Total Stockholder Equity6.526.245.875.655.645.295.165.185.244.984.804.553.973.673.343.122.80

Income Statement

(in millions USD) (except per-share rows)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Total Revenue204.98200.68190.46183.19175.40169.11160.68154.29152.42149.42144.14136.77129.88126.61116.50110.03104.7998.3191.3487.47
Operating Income95.3198.5592.4387.2682.0178.7075.3474.4481.9770.5069.1863.0861.6360.5157.4957.3152.3450.9456.7550.29
Interest Expense------------------24.4522.3720.8019.9518.0016.8417.1515.5113.9313.1113.07
Net Income54.6562.0556.0452.1249.2047.0045.2444.3854.7244.8645.9641.5240.8741.6140.9339.4235.9736.1133.1536.66
Diluted EPS0.440.500.470.450.430.420.410.420.520.430.430.410.420.440.440.460.450.480.440.52

Cash Flow Statement

(in millions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Operating Cash Flow130.97145.16111.32146.52119.65126.6691.40140.4696.98103.1498.01109.8689.5694.1793.18118.8688.6261.4760.3568.02
Capital Expenditures------------342.60216.00187.60128.30189.40399.70307.00303.90405.00361.50423.70409.80314.50340.60
Free Cash Flow*------------(251.20)(75.54)(90.62)(25.16)(91.39)(289.84)(217.44)(209.73)(311.82)(242.64)(335.08)(348.33)(254.15)(272.58)
Investing Cash Flow(482.83)(430.17)(373.01)(444.31)(344.96)(380.85)(348.34)(246.82)(164.28)(125.96)(191.30)(420.33)(332.27)(331.11)(432.43)(361.99)(382.76)(438.79)(317.42)(334.18)
Financing Cash Flow341.85295.60265.44305.76223.05258.97250.1195.3576.1223.73101.42304.61242.02220.97116.65467.54295.48357.84199.51180.58

* Derived from reported values

Dividends Per Share

(USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q4 2012Q3 2012Q2 2012Q1 2012Q3 2011Q2 2011
Dividends Per Share0.800.790.790.770.770.760.730.750.400.400.400.400.400.51