IntrinsicIntrinsic
← Scroll for more →

Financial Statements — ADMA

Balance Sheet

(in millions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Cash & Equivalents136.02138.1587.6361.3990.2971.63103.1586.7188.2445.3351.3574.1662.5169.2086.5234.9152.4269.5051.0934.41
Accounts Receivable138.23135.86158.43137.67109.7399.4150.0050.1430.1149.6227.4231.3236.7326.5215.5120.9018.8825.6328.5820.39
Inventory239.31222.10206.47196.67191.46172.19170.24171.80179.81177.73172.91163.12161.78163.98163.28162.91146.08139.15124.72114.12
Total Current Assets528.20511.17466.51402.66399.56351.81331.41318.19303.69276.42257.01273.70266.24264.09270.40224.09222.77239.80208.73174.79
Property, Plant & Equipment66.6665.0165.0669.5157.5057.7154.7153.6954.3355.3253.8454.8156.3157.3758.2656.9554.9553.2250.9448.39
Goodwill3.533.533.533.533.533.533.533.533.533.533.533.533.533.533.533.533.533.533.533.53
Intangible Assets0.570.630.630.490.530.450.460.490.480.320.500.480.660.831.011.191.371.551.731.91
Total Non-current Assets*156.01154.01157.73166.03158.82158.76157.2772.4372.7174.4672.1775.3076.7876.7078.0676.4674.1668.2367.5263.86
Total Assets684.21665.18624.24568.69558.38510.57488.68390.62376.40350.88329.18349.00343.03340.79348.46300.56296.93308.03276.25238.64
Accounts Payable31.7220.5222.5224.0229.7720.6120.2216.0214.1817.1915.6610.8512.0812.9613.2325.2011.3914.1212.4317.28
Total Current Liabilities75.7673.5469.5456.4974.9453.5055.5444.8944.1853.0949.8141.8441.9536.7339.2744.4428.0731.5730.3832.34
Long-term Debt196.59196.8772.1472.43--------------------------------
Total Non-current Liabilities*200.25201.3277.3881.0185.1183.6584.12113.84143.95144.08144.17155.72154.31158.41157.22155.73154.46149.53104.70103.52
Total Liabilities276.00274.86146.92137.50160.06137.15139.66158.73188.13197.17193.98197.56196.26195.13196.49200.17182.53181.10135.08135.86
Retained Earnings(78.50)(116.32)(161.65)(211.03)(247.46)(281.68)(308.58)(420.48)(456.39)(488.45)(506.26)(488.61)(491.18)(484.81)(478.02)(465.78)(450.89)(437.12)(412.11)(395.46)
Total Stockholder Equity408.21390.33477.32431.19398.33373.42349.02231.89188.27153.71135.21151.44146.76145.65151.97100.38114.40126.93141.17102.78
← Scroll for more columns →

* Derived from reported values

Income Statement

(in millions USD) (except per-share rows)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Total Revenue124.40114.49139.16134.22121.98114.80117.55119.84107.1981.8873.9067.2760.1256.9149.9841.0933.9129.1026.3820.68
Cost of Revenue38.1233.7450.3558.6054.7653.7154.2260.1849.7442.7742.8242.6243.4340.4035.8031.4326.1425.4422.87--
Gross Profit86.2880.7588.8275.6367.2361.1063.3359.6657.4539.1131.0924.6516.6916.5114.189.667.773.663.51--
Research & Development6.012.601.381.531.030.830.390.410.560.450.450.601.400.861.071.040.870.620.730.77
Selling, General & Admin26.7426.7423.5121.7822.2124.0823.3218.5616.6115.6415.5314.7314.2514.5113.8912.8911.9713.7011.7010.73
Total Operating Expenses33.8322.4826.0624.6124.4326.2225.0120.0218.2517.2916.8515.9717.1617.3320.2418.9716.9418.48(40.20)35.12
Operating Income52.4558.2762.7551.0142.8034.8838.3239.6439.2021.8214.238.69(0.47)(0.81)(6.06)(9.32)(9.17)(14.82)(13.19)(14.44)
Interest Expense------------------3.776.216.406.306.125.745.584.573.393.323.30
Pretax Income50.2457.1361.5947.5240.1033.4534.7136.7535.8518.40--------------------
Tax Provision12.4211.8012.2211.095.886.55(77.18)0.843.790.600.00------------------
Net Income37.8245.3349.3836.4334.2226.90111.9035.9132.0617.81(17.64)2.57(6.37)(6.79)(12.23)(14.90)(13.76)(25.01)(16.65)(17.71)
Basic EPS0.170.190.220.150.140.110.480.150.140.08(0.08)0.01(0.03)(0.03)(0.05)(0.08)(0.07)(0.13)(0.07)(0.13)
Diluted EPS0.160.190.200.150.140.110.450.150.130.08(0.08)0.01(0.03)(0.03)(0.05)(0.08)(0.07)(0.13)(0.07)(0.13)
← Scroll for more columns →

Cash Flow Statement

(in millions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Operating Cash Flow29.5458.2535.6413.2921.14(19.67)50.2225.0345.65(2.22)17.6011.99(6.06)(14.72)(7.38)(13.28)(12.83)(26.01)(33.47)(13.41)
Capital Expenditures2.262.541.0814.372.424.702.761.062.072.351.200.760.871.943.753.383.942.843.682.79
Free Cash Flow*27.2855.7134.56(1.07)18.72(24.38)47.4623.9743.58(4.57)16.4011.23(6.93)(16.67)(11.13)(16.67)(16.77)(28.86)(37.14)(16.20)
Investing Cash Flow(2.26)2.40(0.28)(14.37)(2.53)(4.72)(2.75)(1.10)(2.37)(2.36)(1.41)(0.76)(0.87)(1.94)(3.75)(3.38)(3.94)(2.84)(3.68)(2.79)
Financing Cash Flow(29.42)(10.13)(9.12)(27.82)0.05(7.13)(31.03)(25.47)(0.36)(1.45)(38.99)0.420.24(0.65)62.74(0.84)(0.32)47.2753.828.20
← Scroll for more columns →

* Derived from reported values