IntrinsicIntrinsic
← Scroll for more →

Financial Statements — ADP

Balance Sheet

(in billions USD)
MetricQ1 2027Q4 2026Q3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022
Cash & Equivalents3.284.233.232.422.483.352.682.222.102.913.291.641.442.081.831.351.211.441.631.75
Short-term Investments0.050.000.000.055.474.500.000.005.240.380.000.020.150.010.030.020.020.050.030.02
Accounts Receivable3.523.523.573.413.463.583.553.503.323.433.463.373.103.013.073.162.943.173.252.74
Total Current Assets52.8352.5654.2374.4744.2043.2546.5454.2539.9145.5455.6448.5440.4842.1751.5246.1437.9754.8063.9051.11
Property, Plant & Equipment0.640.640.620.620.650.660.670.680.690.690.680.670.660.680.660.660.650.650.650.64
Goodwill3.283.283.293.293.283.273.303.182.372.352.362.372.352.342.342.322.272.302.322.33
Intangible Assets1.661.651.641.621.601.601.601.741.331.341.301.321.331.341.361.371.371.331.331.22
Total Non-current Assets*10.6310.6310.2510.1710.1210.129.919.849.608.828.548.538.848.808.368.318.408.268.168.00
Total Assets63.4563.1964.4884.6454.3253.3756.4564.1049.5154.3664.1857.0749.3250.9759.8854.4546.3663.0772.0759.10
Accounts Payable0.140.160.140.140.130.170.150.190.150.100.080.080.070.100.070.090.080.110.080.10
Short-term Debt0.010.000.000.000.000.001.001.001.000.000.000.000.000.000.000.000.000.000.010.00
Total Current Liabilities51.3750.0252.0272.1441.9341.2845.8554.3039.3745.0854.9048.1041.2342.7751.5446.8139.1755.1663.1149.08
Long-term Debt4.974.963.983.983.983.972.982.982.982.992.992.992.992.992.992.992.992.992.992.99
Total Non-current Liabilities*7.007.146.116.106.025.904.754.724.794.744.654.654.624.694.654.654.624.684.774.97
Total Liabilities58.3657.1658.1378.2547.9547.1850.5959.0244.1649.8259.5552.7545.8547.4656.1951.4743.7959.8467.8854.05
Retained Earnings27.4126.9726.6725.9925.6225.2424.9624.3424.0023.6223.3722.7622.4622.1221.8621.3321.0420.7020.5020.01
Total Stockholder Equity5.096.036.356.396.376.195.865.085.354.554.634.323.473.513.692.992.583.234.195.05
← Scroll for more columns →

* Derived from reported values

Income Statement

(in billions USD) (except per-share rows)
MetricQ1 2027Q4 2026Q3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022
Total Revenue5.495.475.945.365.185.135.555.054.834.775.254.674.514.484.934.394.224.134.514.03
Cost of Revenue2.972.963.072.892.842.822.902.742.632.632.772.562.522.492.622.452.392.392.512.34
Gross Profit2.532.512.872.472.342.312.652.312.202.142.492.112.001.992.301.941.821.742.001.68
Research & Development0.250.270.250.260.250.270.250.240.230.250.240.230.24--------------
Selling, General & Admin1.061.251.081.071.011.101.021.010.931.040.940.920.880.960.940.860.800.910.820.78
Interest Expense0.150.120.080.120.140.110.070.130.14--0.060.100.090.110.040.060.050.030.020.02
Pretax Income1.451.261.781.381.311.191.621.261.241.091.551.141.091.011.361.061.010.801.190.91
Tax Provision0.330.280.420.320.290.280.370.300.280.260.360.270.230.230.320.250.230.180.260.22
Net Income1.130.981.361.061.010.911.250.960.960.831.180.880.860.781.040.810.780.630.930.69
Basic EPS2.84--3.392.632.502.253.072.362.342.022.892.142.091.892.521.961.881.512.221.65
Diluted EPS2.83--3.382.622.492.233.062.352.342.012.882.132.081.882.511.951.871.492.211.65
← Scroll for more columns →

Cash Flow Statement

(in billions USD)
MetricQ1 2027Q4 2026Q3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022
Operating Cash Flow0.651.432.241.130.641.441.531.150.821.301.501.030.331.191.400.900.720.910.971.09
Capital Expenditures0.050.070.050.030.050.030.040.040.060.050.060.050.040.060.050.050.050.050.050.04
Free Cash Flow*0.601.362.191.110.601.411.491.110.771.251.440.980.291.121.350.850.670.870.921.05
Investing Cash Flow(0.88)(0.96)(1.22)(0.68)(1.86)0.42(0.56)(1.26)(1.64)(0.22)(1.09)0.14(0.22)(0.46)(0.58)0.11(1.58)(1.05)(2.50)(2.23)
Financing Cash Flow0.31(2.42)(22.04)29.180.16(5.06)(9.40)13.97(6.49)(11.12)5.875.72(1.90)(9.99)3.946.68(16.30)(8.73)12.71(1.52)
← Scroll for more columns →

* Derived from reported values

Dividends Per Share

(USD)
MetricQ1 2027Q4 2026Q3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022
Dividends Per Share1.701.701.701.701.541.541.541.541.401.401.401.401.251.251.251.251.041.041.041.04
← Scroll for more columns →