IntrinsicIntrinsic
← Scroll for more →

ADT Inc. (ADT)

Services-Detective, Guard & Armored Car Services

Latest Price
$9.87
TTM P/E
--
Normalized P/E
--
TTM Div Yield
2.23%
Fwd Div Yield
2.23%
Book Value
--
P/B Ratio
--

Valuation metrics

adjust assumptions →
Base FCF: $1.7B (median of recent 5yr)
Growth: 7%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$35.08
+408% upside

Institutional Ownership

93.5% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
State Farm Mutual Automobile Insurance Co133.33M$866.0M17.29%--2026-06-30
BlackRock, Inc.72.16M$469.0M9.36%+9.41M2026-06-30
Vanguard Portfolio Management LLC49.55M$322.0M6.43%+3.78M2026-06-30
Dimensional Fund Advisors LP43.25M$281.0M5.61%+3.36M2026-06-30
Lsv Asset Management31.85M$207.0M4.13%+2.06M2026-06-30
AQR Capital Management LLC28.11M$181.0M3.65%-5.44M2026-06-30
Vanguard Capital Management LLC26.23M$170.0M3.40%+3.91M2026-06-30
State Street Corp20.69M$135.0M2.68%+1.73M2026-06-30
Norges Bank19.70M$128.0M2.55%-4.22M2026-06-30
Prudential Financial Inc18.92M$122.0M2.45%+6.32M2026-06-30
View all institutional holders →