← Scroll for more →
Addus HomeCare Corp (ADUS)
Services-Home Health Care Services
Latest Price
$122.18
TTM P/E
21.40
Normalized P/E
29.33
TTM Div Yield
--
Fwd Div Yield
--
Book Value
61.51
P/B Ratio
1.99
Valuation metrics
adjust assumptions →EPS: $5.22
Book value / share: $58.61
Formula: √(22.5 × EPS × BVPS)
Graham Number
$82.97
32% downside
Norm. op. income: $69M (median of 7yr)
Tax rate: 24%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$27.20
78% downside
Base FCF: $103M (median of recent 5yr)
Growth: 7%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$106.83
13% downside
EPS: $5.22
Target P/E: 29×
Formula: EPS × P/E
P/E Fair Value
$151.38
+24% upside
Institutional Ownership
100.0% held by institutions| Institution | Shares | Value | Ownership % | Change | Filing Date |
|---|---|---|---|---|---|
| BlackRock, Inc. | 3.43M | $344.0M | 18.34% | +335.2K | 2026-06-30 |
| Capital Research Global Investors | 1.39M | $139.0M | 7.44% | -145.4K | 2026-06-30 |
| Dimensional Fund Advisors LP | 835.2K | $83.0M | 4.47% | +91.0K | 2026-06-30 |
| Vanguard Capital Management LLC | 789.3K | $79.0M | 4.23% | +4.9K | 2026-06-30 |
| State Street Corp | 777.8K | $78.0M | 4.17% | +56.6K | 2026-06-30 |
| Silvercrest Asset Management Group LLC | 691.2K | $69.0M | 3.70% | -38.0K | 2026-06-30 |
| Wasatch Advisors LP | 680.9K | $68.0M | 3.65% | -186.9K | 2026-06-30 |
| American Century Companies Inc | 564.6K | $56.0M | 3.02% | +246.3K | 2026-06-30 |
| Geode Capital Management, LLC | 515.5K | $51.0M | 2.76% | +34.0K | 2026-06-30 |
| Principal Financial Group Inc | 411.6K | $41.0M | 2.20% | -22.9K | 2026-06-30 |