IntrinsicIntrinsic
← Scroll for more →

Financial Statements — ADVWW

Balance Sheet

(in billions USD)
MetricQ3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021
Cash & Equivalents0.130.100.140.240.200.100.120.210.200.150.110.130.170.160.150.120.100.120.120.16
Accounts Receivable0.610.630.570.590.640.670.640.600.670.650.650.700.830.82------------
Total Current Assets0.830.830.800.970.940.930.880.910.981.080.931.011.121.121.091.161.101.091.111.10
Property, Plant & Equipment0.110.120.120.120.100.100.100.100.090.090.080.070.080.080.070.070.070.070.070.06
Goodwill0.440.440.440.440.480.480.480.480.610.610.830.860.890.890.890.892.252.252.202.21
Intangible Assets0.420.470.510.550.590.640.680.720.770.810.870.931.051.101.151.201.251.301.341.39
Total Non-current Assets*1.661.711.761.822.052.102.132.202.422.422.702.772.943.003.043.114.714.754.734.75
Total Assets2.492.542.562.792.993.033.013.113.393.503.633.784.064.124.144.265.815.845.845.85
Accounts Payable0.170.180.180.160.170.180.180.160.200.200.190.180.250.220.210.260.270.250.220.28
Total Current Liabilities0.460.460.410.430.430.470.440.460.510.510.480.540.630.600.530.600.600.630.600.65
Long-term Debt1.581.591.591.691.661.661.671.721.691.771.801.901.911.972.022.082.022.032.032.09
Total Non-current Liabilities*1.651.681.671.811.861.871.881.901.952.012.072.132.242.332.412.432.592.612.632.63
Total Liabilities2.112.142.092.242.292.352.322.362.462.522.552.682.882.922.943.033.193.243.233.27
Retained Earnings(3.03)(3.00)(2.94)(2.87)(2.71)(2.73)(2.70)(2.64)(2.46)(2.42)(2.32)(2.31)(2.33)(2.30)(2.29)(2.25)(0.82)(0.84)(0.85)(0.87)
Total Stockholder Equity*0.380.400.480.550.710.680.700.750.930.971.081.111.071.091.091.122.532.512.512.48
← Scroll for more columns →

* Derived from reported values

Income Statement

(in billions USD) (except per-share rows)
MetricQ3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021
Total Revenue0.910.890.870.930.920.870.820.870.940.870.881.081.101.041.011.101.050.980.911.03
Selling, General & Admin0.060.050.050.080.060.070.060.070.100.060.090.060.080.050.080.050.040.050.050.04
Operating Income0.010.000.00(0.16)0.040.01(0.01)(0.17)-0.00(0.09)(0.03)0.050.020.02(0.01)(1.54)0.050.030.020.08
Interest Expense------------------0.040.040.050.040.030.050.040.020.030.010.03
Pretax Income(0.03)(0.04)(0.05)(0.20)0.01(0.03)(0.05)(0.21)(0.04)(0.13)(0.06)0.00(0.03)(0.01)(0.06)(1.58)0.020.000.030.05
Tax Provision(0.01)0.020.02(0.03)(0.02)0.000.01(0.03)-0.00(0.02)(0.01)(0.02)-0.00-0.00(0.01)(0.16)0.000.000.010.02
Net Income(0.03)(0.06)(0.07)(0.16)0.02(0.03)(0.06)(0.18)(0.04)(0.10)(0.01)0.02(0.02)(0.01)(0.05)(1.42)0.020.000.020.03
Basic EPS(1.96)(4.85)(5.49)----------(0.13)(0.31)(0.02)0.05(0.07)(0.03)(0.15)(4.47)0.070.010.060.08
Diluted EPS(1.96)(4.85)(5.49)----------(0.13)(0.31)(0.02)0.05(0.07)(0.03)(0.15)(4.47)0.070.010.060.08
← Scroll for more columns →

Cash Flow Statement

(in millions USD)
MetricQ3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021
Operating Cash Flow51.02(6.52)23.7345.6363.63(8.10)(39.63)8.6534.0258.26(7.83)58.2875.7261.9043.0939.3151.9653.95(23.95)24.92
Capital Expenditures31.249.4411.40(22.18)11.442.1215.10(42.52)25.338.8716.1616.6111.1111.277.2810.428.5011.0910.447.07
Free Cash Flow*19.79(15.95)12.3367.8252.19(10.22)(54.73)51.178.6949.38(23.99)41.6764.6250.6335.8128.8943.4542.85(34.39)17.85
Investing Cash Flow(13.87)(9.51)27.5217.527.00(2.24)(18.43)2.32100.5935.8367.71(39.73)(9.70)1.49(7.28)(10.48)(13.92)(76.90)(12.24)(9.69)
Financing Cash Flow(8.31)(25.37)(146.66)(26.30)18.46(6.23)(22.14)0.07(92.71)(51.82)(66.95)(66.56)(57.70)(50.20)(6.88)(8.72)(51.70)20.80(2.02)(17.30)
← Scroll for more columns →

* Derived from reported values