ADVANCED ENERGY INDUSTRIES INC (AEIS)

Electronic Components, NEC

Latest Price

$254.35

TTM P/E

47.28

Normalized P/E

69.08

Div Yield

0.04%

Book Value

37.43

P/B Ratio

6.80

Valuation metrics

EPS: $3.84

Book value / share: $36.05

Formula: √(22.5 × EPS × BVPS)

Graham Number

$55.81

78% downside

Norm. op. income: $152M (median of 7yr)

Tax rate: 15%

Discount rate: 10%

Growth assumption: zero (EPV is a no-growth value)

Earnings Power Value

$40.27

84% downside

Base FCF: $125M (median of recent 5yr)

Growth: 17%/yr (median YOY, capped at 25%)

Discount rate: 10%

Terminal growth: 3%

Projection horizon: 10 years

DCF Fair Value

$141.49

44% downside

EPS: $3.84

Target P/E: 69×

Formula: EPS × P/E

P/E Fair Value

$264.96

+4% upside

100.0% held by institutions

Institution	Shares	Value	Ownership %	Change	Filing Date
BlackRock, Inc.	4.63M	$1.73B	11.57%	-1.84M	2026-06-30
VANGUARD PORTFOLIO MANAGEMENT LLC	2.14M	$799.0M	5.36%	-175.7K	2026-06-30
VANGUARD CAPITAL MANAGEMENT LLC	1.71M	$639.0M	4.29%	+21.6K	2026-06-30
AMERIPRISE FINANCIAL INC	1.56M	$581.0M	3.90%	+249.1K	2026-06-30
FMR LLC	1.42M	$528.0M	3.54%	-169.8K	2026-06-30
STATE STREET CORP	1.27M	$474.0M	3.18%	-178.5K	2026-06-30
Invesco Ltd.	1.19M	$443.0M	2.97%	-644.5K	2026-06-30
JANE STREET GROUP, LLC	1.16M	$432.0M	2.90%	+757.6K	2026-06-30
BANK OF AMERICA CORP /DE/	1.03M	$382.0M	2.56%	-35.7K	2026-06-30
EARNEST PARTNERS LLC	954.3K	$355.0M	2.39%	-272.2K	2026-06-30