IntrinsicIntrinsic
← Scroll for more →

American Eagle Outfitters Inc (AEO)

Retail-Family Clothing Stores

Latest Price
$20.12
TTM P/E
10.42
Normalized P/E
17.54
TTM Div Yield
2.49%
Fwd Div Yield
2.49%
Book Value
10.53
P/B Ratio
1.91

Valuation metrics

adjust assumptions →
EPS: $1.09
Book value / share: $10.02
Formula: √(22.5 × EPS × BVPS)
Graham Number
$15.68
19% downside
Norm. op. income: $233M (median of 7yr)
Tax rate: 25%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$12.03
38% downside
Base FCF: $146M (median of recent 5yr)
Growth: -11%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$6.57
66% downside
EPS: $1.09
Target P/E: 16×
Formula: EPS × P/E
P/E Fair Value
$17.44
10% downside

Institutional Ownership

100.0% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
BlackRock, Inc.26.66M$458.0M15.91%+1.65M2026-06-30
Vanguard Portfolio Management LLC11.75M$202.0M7.01%--2026-06-30
Dimensional Fund Advisors LP10.25M$176.0M6.12%+991.6K2026-06-30
State Street Corp6.86M$117.0M4.09%+215.6K2026-06-30
Vanguard Capital Management LLC6.84M$117.0M4.08%--2026-06-30
D. E. Shaw & Co., Inc.6.62M$113.0M3.95%+2.10M2026-06-30
American Century Companies Inc6.38M$109.0M3.81%-386.2K2026-06-30
Arrowstreet Capital, Limited Partnership5.86M$100.0M3.50%-474.8K2026-06-30
Citadel Advisors LLC5.32M$91.0M3.18%+3.40M2026-06-30
UBS Group AG4.27M$73.0M2.55%+482.3K2026-06-30
View all institutional holders →