AMERICAN EAGLE OUTFITTERS INC (AEO)

Retail-Family Clothing Stores

Latest Price

$14.53

TTM P/E

7.53

Normalized P/E

11.74

Div Yield

3.44%

Book Value

10.53

P/B Ratio

1.38

Valuation metrics

EPS: $1.09

Book value / share: $10.02

Formula: √(22.5 × EPS × BVPS)

Graham Number

$15.68

+6% upside

Norm. op. income: $233M (median of 7yr)

Tax rate: 25%

Discount rate: 10%

Growth assumption: zero (EPV is a no-growth value)

Earnings Power Value

$12.03

19% downside

Base FCF: $146M (median of recent 5yr)

Growth: -11%/yr (median YOY, capped at 25%)

Discount rate: 10%

Terminal growth: 3%

Projection horizon: 10 years

DCF Fair Value

$6.57

56% downside

EPS: $1.09

Target P/E: 12×

Formula: EPS × P/E

P/E Fair Value

$13.08

12% downside

100.0% held by institutions

Institution	Shares	Value	Ownership %	Change	Filing Date
BlackRock, Inc.	26.66M	$458.0M	15.92%	+1.65M	2026-06-30
VANGUARD PORTFOLIO MANAGEMENT LLC	11.75M	$202.0M	7.02%	--	2026-06-30
DIMENSIONAL FUND ADVISORS LP	10.25M	$176.0M	6.12%	+991.6K	2026-06-30
STATE STREET CORP	6.86M	$117.0M	4.09%	+215.6K	2026-06-30
VANGUARD CAPITAL MANAGEMENT LLC	6.84M	$117.0M	4.09%	--	2026-06-30
D. E. Shaw & Co., Inc.	6.62M	$113.0M	3.95%	+2.10M	2026-06-30
AMERICAN CENTURY COMPANIES INC	6.38M	$109.0M	3.81%	-386.2K	2026-06-30
ARROWSTREET CAPITAL, LIMITED PARTNERSHIP	5.86M	$100.0M	3.50%	-474.8K	2026-06-30
CITADEL ADVISORS LLC	5.32M	$91.0M	3.18%	+3.40M	2026-06-30
UBS Group AG	4.27M	$73.0M	2.55%	+482.3K	2026-06-30