IntrinsicIntrinsic
← Scroll for more →

Afya Ltd (AFYA)

Services-Educational Services

Latest Price
$10.24
TTM P/E
--
Normalized P/E
--
TTM Div Yield
--
Fwd Div Yield
--
Book Value
--
P/B Ratio
--

Valuation metrics

adjust assumptions →
EPS: $8.24
Book value / share: $1268.74
Formula: √(22.5 × EPS × BVPS)
Graham Number
$485.00
+4636% upside
Norm. op. income: $664M (median of 7yr)
Tax rate: 8%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$1,879.65
+18256% upside
EPS: $8.24
Target P/E: 15×
Formula: EPS × P/E
P/E Fair Value
$123.60
+1107% upside