IntrinsicIntrinsic
← Scroll for more →

eXp World Holdings, Inc. (AGNT)

Real Estate Agents & Managers (For Others)

Latest Price
$3.88
TTM P/E
--
Normalized P/E
--
TTM Div Yield
3.87%
Fwd Div Yield
3.87%
Book Value
1.68
P/B Ratio
2.31

Valuation metrics

adjust assumptions →
Base FCF: $198M (median of recent 5yr)
Growth: -3%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$12.29
+209% upside