Agilysys Inc (AGYS)

Services-Computer Integrated Systems Design

Latest Price

$115.13

TTM P/E

Normalized P/E

88.80

TTM Div Yield

Fwd Div Yield

Book Value

12.68

P/B Ratio

9.08

Valuation metrics

EPS: $1.37

Book value / share: $11.60

Formula: √(22.5 × EPS × BVPS)

Graham Number

$18.91

84% downside

Norm. op. income: $13M (median of 7yr)

Tax rate: 8%

Discount rate: 10%

Growth assumption: zero (EPV is a no-growth value)

Earnings Power Value

$8.33

93% downside

Base FCF: $40M (median of recent 5yr)

Growth: 25%/yr (median YOY, capped at 25%)

Discount rate: 10%

Terminal growth: 3%

Projection horizon: 10 years

DCF Fair Value

$110.00

4% downside

EPS: $1.37

Target P/E: 89×

Formula: EPS × P/E

P/E Fair Value

$121.93

+6% upside

100.0% held by institutions

Institution	Shares	Value	Ownership %	Change	Filing Date
BlackRock, Inc.	4.13M	$431.0M	14.64%	+236.4K	2026-06-30
Mak Capital One LLC	1.19M	$124.0M	4.23%	--	2026-06-30
Vanguard Capital Management LLC	1.14M	$119.0M	4.05%	+4.5K	2026-06-30
Vanguard Portfolio Management LLC	1.12M	$116.0M	3.96%	+40.0K	2026-06-30
State Street Corp	1.09M	$114.0M	3.87%	+52.2K	2026-06-30
Wasatch Advisors LP	937.4K	$97.0M	3.32%	-16.3K	2026-06-30
American Century Companies Inc	877.9K	$91.0M	3.11%	+144.1K	2026-06-30
FMR LLC	744.8K	$77.0M	2.64%	-91.6K	2026-06-30
Geode Capital Management, LLC	705.1K	$73.0M	2.50%	+45.8K	2026-06-30
Artisan Partners Limited Partnership	692.7K	$72.0M	2.46%	+153.4K	2026-06-30