IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — AIM

Balance Sheet

(in millions USD)
MetricQ2 2026Q1 2026Q3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021
Cash & Equivalents9.905.822.350.480.900.923.553.3015.2621.0423.4029.7634.4528.9937.3541.1448.77
Short-term Investments0.060.060.060.361.356.296.517.657.177.367.456.997.3215.5516.3116.1414.83
Accounts Receivable--0.01----------1.180.050.031.76------0.030.030.03
Total Current Assets10.436.212.581.022.587.5710.3611.3122.7428.8733.1641.1546.0550.3838.0441.3351.22
Property, Plant & Equipment0.050.060.080.090.100.120.110.120.140.140.160.120.130.145.996.156.31
Intangible Assets1.711.662.042.172.272.532.492.312.152.041.902.012.011.991.851.781.80
Total Non-current Assets*2.302.372.923.103.666.025.354.885.124.754.305.144.843.7825.0425.4022.87
Total Assets12.738.595.494.136.2513.5915.7216.1927.8633.6237.4646.2950.8854.1663.0866.7274.09
Accounts Payable0.481.221.257.306.946.265.466.572.792.150.960.960.710.380.370.450.19
Total Current Liabilities4.956.154.0410.399.7710.108.849.884.722.891.842.901.370.770.770.880.97
Long-term Debt3.624.21--2.722.393.303.303.33----------------2.05
Total Non-current Liabilities*0.040.327.530.280.340.580.771.490.540.600.640.700.740.090.270.312.15
Total Liabilities*4.996.4611.5710.6810.1110.689.6111.365.263.482.473.592.100.851.031.193.12
Retained Earnings(447.60)(443.81)(436.61)(433.33)(430.53)(420.86)(417.16)(415.32)(396.93)(389.12)(384.21)(376.16)(369.77)(364.92)(355.25)(351.43)(345.55)
Total Stockholder Equity7.742.13(6.08)(6.55)(3.86)2.916.104.8322.6030.1434.9942.7048.7853.3062.0565.5370.97

* Derived from reported values

Income Statement

(in millions USD) (except per-share rows)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Total Revenue0.030.020.020.030.030.020.050.040.050.040.070.050.040.050.060.020.030.030.050.03
Research & Development0.590.481.060.611.171.081.661.441.151.953.202.732.952.052.111.372.481.042.932.01
Selling, General & Admin2.951.761.871.801.492.554.233.082.593.8210.865.442.552.293.655.172.182.072.621.80
Operating Income(3.51)(2.23)(2.95)(2.45)(2.65)(3.62)(5.85)(4.49)(3.69)(5.73)(14.00)(8.16)(5.46)(4.29)(5.55)(6.52)(4.69)(3.15)(7.45)(3.93)
Interest Expense0.300.300.390.150.150.120.130.200.180.07----------------0.000.05
Net Income(3.79)(3.02)(4.17)(3.28)(2.79)(3.70)(5.97)(3.70)(1.84)(5.82)(12.58)(7.82)(4.91)(3.66)(4.39)(6.38)(4.85)(3.82)(5.85)(3.83)
Basic EPS(0.43)(0.69)(6.46)1.57(3.68)(0.05)(0.10)(0.06)(0.03)(0.12)(0.26)(0.16)(0.10)(0.08)(0.09)(0.13)(0.10)(0.08)----
Diluted EPS(0.43)(0.69)(6.46)1.57(3.68)(0.05)(0.10)(0.06)(0.03)(0.12)(0.26)(0.16)(0.10)--------------

Cash Flow Statement

(in millions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Operating Cash Flow(4.59)(2.72)(1.99)(5.08)(1.53)(2.36)(3.95)(3.11)(3.01)(4.82)(9.76)(5.67)(2.16)(3.68)(6.07)(4.97)(2.31)(2.76)(5.74)(3.46)
Capital Expenditures------------0.000.02--------------------0.010.01
Free Cash Flow*------------(3.95)(3.13)--------------------(5.75)(3.46)
Investing Cash Flow(0.11)(0.04)(0.09)0.300.750.903.700.330.83(0.16)(0.21)(0.34)(0.20)(0.08)3.360.257.72(0.35)0.36(0.37)
Financing Cash Flow8.795.592.726.650.360.661.040.142.442.830.150.230.010.100.000.030.06--0.130.03

* Derived from reported values