IntrinsicIntrinsic
← Scroll for more →

Financial Statements — AIOT

Balance Sheet

(in millions USD)
MetricQ1 2027Q4 2026Q3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Cash & Equivalents32.8236.5031.2227.9031.2044.3933.6325.9630.2424.3519.0219.3021.7324.7817.6816.7017.7020.5626.4533.82
Accounts Receivable91.4093.8292.2285.0381.4878.6282.1764.8260.1330.3332.4433.6131.3231.4432.4933.3533.4931.8632.0930.15
Inventory21.6522.4522.0622.4723.8918.3527.9923.4925.8321.6622.6021.0622.1322.6522.2723.5723.5420.3118.2416.20
Total Current Assets173.51179.18175.08167.84167.78169.08174.26195.34133.88169.7982.0383.1883.1287.6681.2283.8385.3885.1787.9189.03
Property, Plant & Equipment63.8062.4063.0263.2862.7158.0155.2651.9349.7112.7212.3810.2210.239.959.258.998.338.538.998.85
Goodwill421.06412.00413.34401.22394.67383.15374.94300.28300.7783.4983.4983.4983.4983.4983.4983.4983.4983.4983.4983.34
Intangible Assets253.93255.35264.12262.60263.58258.42263.23167.16169.9319.4919.9120.9921.7122.1622.7423.1523.8624.6825.9627.23
Total Non-current Assets*63.8062.4063.0263.2862.7158.0155.2651.9349.7112.7212.38132.93134.16135.269.258.998.788.538.998.85
Total Assets962.56955.57959.46936.89930.78910.07908.67748.34684.91308.68217.75216.11217.28222.93217.44220.06222.75225.90229.87228.29
Accounts Payable39.9737.7044.9141.4248.7641.6086.4866.1068.7734.0130.3028.1124.9627.6826.6028.8229.2328.7829.0224.66
Short-term Debt49.0950.3646.2943.2137.4341.6334.6035.3427.601.9521.0930.0011.209.3610.319.377.796.016.116.23
Total Current Liabilities158.02157.95160.02156.35156.60151.01143.75114.13108.8443.5958.5648.6344.8045.8545.7147.1746.8544.6744.2939.66
Long-term Debt236.53236.55237.77238.18238.98237.51238.55113.55113.67114.779.6211.0512.6914.2916.0121.2821.2022.2624.2224.89
Total Non-current Liabilities*315.65316.00314.26311.57313.30312.32306.38183.09185.53136.1821.2727.9128.2229.6931.3431.8733.6438.7540.7237.33
Total Liabilities473.67473.95474.28467.91469.90463.33450.13297.23294.37179.7779.8376.5473.0275.5477.0679.0480.4983.4285.0177.00
Retained Earnings(234.77)(226.33)(223.67)(220.30)(216.02)(205.78)(193.34)(179.00)(177.11)(154.80)(146.28)(143.32)(139.65)(136.67)(141.44)(139.78)(137.48)(137.37)(134.44)(127.72)
Total Stockholder Equity482.59475.49485.03468.83460.73446.59458.39450.95390.4238.5357.5480.3285.1988.4882.7484.6487.1088.5292.1198.71
← Scroll for more columns →

* Derived from reported values

Income Statement

(in millions USD) (except per-share rows)
MetricQ1 2027Q4 2026Q3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021Q2 2021
Total Revenue110.79114.49113.49111.68104.12103.64106.4377.0275.4334.3034.2032.0532.8433.1134.2934.5933.1634.4229.2533.55
Cost of Revenue49.6349.8350.8049.0947.6448.8847.6535.6735.7817.2517.0816.0216.2216.7517.1118.3618.7619.0214.9817.50
Gross Profit61.1664.6662.6962.5956.4854.7658.7841.3439.6517.0517.1116.0316.6216.3617.1816.2314.4015.4014.2716.05
Research & Development4.364.744.574.194.864.904.623.443.102.472.382.181.722.001.742.003.232.802.742.78
Selling, General & Admin56.5348.9051.7754.1553.6656.8455.4137.3454.7818.1417.9916.9916.7915.6116.6615.8214.9116.1113.9613.42
Total Operating Expenses60.8953.6456.3458.3558.5261.7460.0340.7757.8820.6120.3719.1718.5117.6118.4017.8218.1418.9116.6916.20
Operating Income0.2711.036.354.24(2.04)(6.98)(1.24)0.57(18.23)(3.56)(3.26)(3.13)(1.89)(1.25)(1.22)(1.59)(3.74)(3.51)(2.43)(0.15)
Interest Expense----------------------------------------
Pretax Income(6.88)2.01(0.37)(3.02)(9.87)(12.74)(10.84)(1.63)(21.25)(3.72)(3.41)(2.93)5.16(1.47)(1.53)(0.08)(3.63)(4.81)(3.19)(1.37)
Tax Provision1.374.062.991.270.36(0.30)3.510.261.050.250.260.040.400.190.770.04(0.70)1.910.160.07
Net Income(8.44)(2.67)(3.36)(4.29)(10.23)(12.44)(14.35)(1.89)(22.31)(3.96)(3.67)(2.98)4.77(1.66)(2.30)(0.12)(2.93)(6.72)(3.34)(1.44)
Basic EPS(0.06)(0.01)(0.03)(0.03)(0.08)(0.09)(0.11)(0.02)(0.21)(0.30)(0.14)(0.12)0.11(0.08)(0.10)(0.04)(0.12)------
Diluted EPS(0.06)(0.01)(0.03)(0.03)(0.08)(0.09)(0.11)(0.02)(0.21)(0.22)(0.14)(0.12)0.11--------------
← Scroll for more columns →

Cash Flow Statement

(in millions USD)
MetricQ1 2027Q4 2026Q3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021Q2 2021
Operating Cash Flow8.4410.0110.215.524.7213.54(6.09)(3.18)(7.61)4.63(1.57)1.341.762.470.99(0.57)(2.12)(3.77)(4.45)2.42
Capital Expenditures4.873.905.274.348.113.406.154.875.590.840.521.011.10(0.48)1.991.400.610.861.080.86
Free Cash Flow*3.576.114.941.18(3.39)10.14(12.25)(8.04)(13.20)3.79(2.09)0.330.662.95(1.00)(1.98)(2.73)(4.64)(5.53)1.56
Investing Cash Flow(8.97)(7.80)(8.07)(12.06)(11.82)(10.12)(173.39)(6.72)19.64(1.74)3.274.846.84(1.84)(1.99)(1.40)(0.61)(0.86)(1.08)(0.86)
Financing Cash Flow(4.14)2.151.333.44(6.77)8.15129.8867.16(89.47)(2.36)(0.29)(1.06)(1.37)0.240.230.93(1.68)(3.45)(2.35)(2.33)
← Scroll for more columns →

* Derived from reported values