IntrinsicIntrinsic
← Scroll for more →

Financial Statements — AIRJ

Balance Sheet

(in millions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021
Cash & Equivalents41.4231.0921.8526.0130.5023.0028.0230.6934.6527.400.060.290.491.121.291.271.531.632.84
Total Current Assets43.1832.8023.8127.8632.0224.4531.4633.6035.9627.900.060.370.681.401.571.581.871.993.17
Property, Plant & Equipment0.030.040.020.030.020.010.020.020.010.00------------------
Goodwill------------------247.23------------------
Intangible Assets------------------365.30------------------
Total Non-current Assets*263.66263.69316.83344.87344.07341.16338.40340.80343.06343.65114.64113.05110.91297.52294.40292.17290.92290.61290.66
Total Assets306.84296.49340.64372.73376.08365.61369.85374.39379.02371.55114.70113.42111.59298.92295.97293.75292.79292.60293.83
Accounts Payable0.320.080.160.140.300.330.080.570.770.430.700.600.390.380.270.220.150.111.15
Total Current Liabilities2.191.412.261.972.531.664.024.503.5411.699.518.276.503.451.801.231.050.901.71
Total Non-current Liabilities*56.0153.8270.4484.4184.9993.77113.72104.19145.41161.776.046.046.0410.0610.0610.0610.0610.0610.06
Total Liabilities58.2055.2372.7086.3887.5295.42117.74108.69148.96173.4615.5514.3112.5313.5211.8611.2911.1110.9711.77
Retained Earnings131.13139.66189.49211.91215.92213.41198.53212.83177.82164.39(14.98)(13.41)(12.57)(10.54)(9.19)(8.94)(8.71)(8.74)(8.31)
Total Stockholder Equity*248.64241.26267.94286.35288.57270.18252.11265.70230.06(49.68)(14.98)(13.41)(11.45)(10.54)(9.19)(8.94)(8.71)281.64(8.31)
← Scroll for more columns →

* Derived from reported values

Income Statement

(in millions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022
Research & Development--------0.400.39----1.050.85----------------
Selling, General & Admin3.823.342.992.963.752.792.582.443.210.810.901.002.701.290.190.160.190.34
Operating Income(4.11)(3.61)(3.22)(3.01)(4.16)(3.19)(2.81)(2.38)(4.34)(56.39)(1.01)(1.11)(2.81)(1.40)(0.30)(0.27)(0.31)(0.45)
Pretax Income(11.45)(64.57)(35.10)(6.41)0.9513.24(16.27)33.7512.19267.2811.42--------------
Tax Provision(2.92)(14.74)(12.68)(2.40)(1.56)(1.64)(1.96)(1.27)(1.24)85.730.350.290.690.420.510.270.03--
Net Income(8.53)(49.83)(22.42)(4.01)2.5114.88178.7835.0213.43(11.53)0.050.05(0.15)1.301.650.780.04(0.43)
← Scroll for more columns →

Cash Flow Statement

(in millions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022
Operating Cash Flow(1.42)(2.34)(1.60)(1.87)(2.24)0.07(2.70)(3.98)(11.15)(6.43)(0.05)0.48(2.25)(0.17)(0.14)(0.27)(0.10)(1.22)
Capital Expenditures0.000.020.000.010.01--0.000.010.01------------------
Free Cash Flow*(1.42)(2.36)(1.60)(1.88)(2.25)--(2.70)(3.99)(11.16)------------------
Investing Cash Flow(2.50)(10.02)(5.00)(2.76)(4.88)(5.14)-0.00(0.01)(0.01)(10.00)(0.19)(0.68)189.76----------
Financing Cash Flow14.2421.612.440.1314.610.040.040.0318.3943.470.000.00(188.13)----------
← Scroll for more columns →

* Derived from reported values