IntrinsicIntrinsic
← Scroll for more →

Financial Statements — AIRT

Balance Sheet

(in millions USD)
MetricQ1 2027Q4 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022
Cash & Equivalents16.6720.3314.465.9337.3717.467.827.104.485.005.665.814.757.077.215.622.582.477.09
Short-term Investments1.251.030.490.420.601.10----0.33--0.370.000.620.790.880.862.632.702.29
Accounts Receivable33.3039.8924.6323.9243.1818.6422.8322.9118.1426.5932.0027.2215.0022.5716.0119.6810.5516.8210.92
Inventory90.0677.1339.8938.5265.4146.6357.7660.7253.8954.4664.4171.1386.2287.6086.1375.1776.4582.5975.77
Total Current Assets158.12159.9892.9378.51161.0695.81100.67102.8889.3398.27112.85116.56131.10146.53137.14128.24106.80119.02109.43
Property, Plant & Equipment175.19162.0220.1220.29136.3619.9020.8120.8620.8821.1521.4921.4421.2521.3421.2621.2121.338.918.46
Goodwill19.5911.8211.9010.5411.9111.9010.5010.5410.6210.4610.5610.5610.4110.0910.3210.134.234.234.23
Intangible Assets56.1412.2210.279.9513.249.9710.4710.8411.3311.3011.7812.0611.1510.6211.4412.92------
Total Non-current Assets*310.94162.0234.1934.95136.3619.9021.1121.1120.9021.1721.5021.5234.1335.9132.4035.7227.2210.5910.46
Total Assets469.06409.12190.04173.78381.77184.74175.49177.17162.78171.77187.20189.56212.36225.93213.21207.60163.80155.64145.12
Accounts Payable41.0236.9717.9317.7816.0015.7714.0015.0713.5412.4410.5810.459.2913.2511.049.407.9511.059.59
Total Current Liabilities110.6995.5249.0547.66167.6846.4546.8546.8444.8050.7649.7864.2967.9473.1729.4130.9121.2122.2230.25
Long-term Debt246.34208.20123.84110.33194.23118.43112.03112.93100.79108.06121.26125.09141.88152.68140.18135.81108.4094.6893.34
Total Non-current Liabilities*275.21222.38135.69120.58208.19130.99116.06111.5396.9497.76112.1899.58109.90118.57148.21140.21113.41103.1492.98
Total Liabilities385.91317.90184.75168.24375.87177.43162.91158.37141.74148.52161.95163.87177.85191.74177.62171.12134.62125.37123.24
Retained Earnings64.3080.110.492.132.404.857.948.199.0112.0913.2913.6923.1524.8026.2226.7322.2824.0616.32
Total Stockholder Equity65.2079.81(4.63)(3.22)(1.17)0.074.124.776.909.9011.3411.9021.3722.8524.1524.6120.1821.8613.74
← Scroll for more columns →

* Derived from reported values

Income Statement

(in millions USD) (except per-share rows)
MetricQ1 2027Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022
Total Revenue115.4670.8766.3271.1364.1566.4172.6863.7678.9771.4374.3861.4060.6950.8651.4445.4343.2436.97
Selling, General & Admin29.6515.0314.8516.6518.1014.6111.4313.5513.3612.7511.4411.5010.6611.783.829.178.628.22
Total Operating Expenses128.29----74.9165.6866.9971.2365.3678.2170.7779.9361.2660.5150.0343.4145.4142.5336.97
Operating Income(12.82)0.45(3.23)(3.78)5.51(0.58)1.45(1.61)0.760.66(5.55)0.140.180.838.030.030.70-0.00
Interest Expense------------1.731.531.851.811.912.202.001.821.611.241.170.94
Pretax Income(15.04)(0.81)(7.49)(1.88)7.230.10(1.06)(1.96)(1.12)0.18(8.79)(0.05)(1.91)(0.61)6.50(1.47)8.040.32
Tax Provision0.66(0.14)(0.33)0.122.200.07(0.12)0.150.490.210.97(0.16)(0.57)0.191.42(0.28)0.04-0.00
Net Income(15.81)(1.64)(7.03)(2.45)4.36(0.33)(1.70)(2.98)(1.61)(0.53)(9.04)(0.59)(1.23)(1.43)4.35(1.26)7.560.29
Basic EPS(5.86)(0.61)(2.55)(0.91)1.61(0.12)(0.60)(1.06)(0.57)(0.19)(3.18)(0.21)(0.43)(0.50)1.51(0.44)2.620.10
Diluted EPS(5.86)(0.61)(2.55)(0.91)1.61(0.12)(0.60)(1.06)(0.57)(0.19)(3.18)(0.21)(0.43)(0.50)1.52(0.44)2.600.10
← Scroll for more columns →

Cash Flow Statement

(in millions USD)
MetricQ1 2027Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022
Operating Cash Flow(2.83)(1.09)4.12(18.50)(6.62)0.11(5.97)7.2512.413.4820.7210.13(11.41)(2.53)(13.39)3.06(13.93)(8.82)
Capital Expenditures21.320.230.150.780.440.340.400.120.150.400.170.250.410.350.330.360.710.14
Free Cash Flow*(24.15)(1.33)3.97(19.28)(7.06)(0.23)(6.36)7.1312.263.0820.559.89(11.83)(2.88)(13.72)2.70(14.64)(8.96)
Investing Cash Flow(44.02)(2.72)(3.39)(6.94)13.942.01(2.72)0.060.18(0.02)(3.08)(1.31)(0.72)(1.06)(13.84)(17.17)(0.93)(1.45)
Financing Cash Flow42.3012.58(12.79)50.005.04(1.29)11.24(7.92)(13.15)(4.08)(17.25)(11.89)12.184.5730.1813.659.615.82
← Scroll for more columns →

* Derived from reported values

Dividends Per Share

(USD)
MetricQ3 2013Q2 2013Q1 2013Q4 2012Q3 2012Q2 2012Q1 2012Q4 2011Q3 2011Q2 2011Q1 2011
Dividends Per Share0.000.000.300.000.000.000.250.000.000.000.33
← Scroll for more columns →