Intrinsic
Screener
Valuation
Movers
Economy
Bonds
Institutions
Business Summaries
Updates
Go
Sign In
Screener
Summaries
Updates
Institutions
Sign In
More
↑
Overview
Financials
Chart
Business Summary
Filings
Ownership
Valuation
AIR T INC
(AIRTP)
Air Courier Services
Latest Price
$18.79
TTM P/E
--
Normalized P/E
--
Div Yield
--
Book Value
24.18
P/B Ratio
0.78
Valuation metrics
adjust assumptions →
EPS:
$28.85
Book value / share:
$29.54
Formula:
√(22.5 × EPS × BVPS)
Graham Number
$138.48
+637% upside
Base FCF:
$16M (median of recent 5yr)
Growth:
14%/yr (median YOY, capped at 25%)
Discount rate:
10%
Terminal growth:
3%
Projection horizon:
10 years
DCF Fair Value
$124.46
+563% upside
EPS:
$28.85
Target P/E:
15×
Formula:
EPS × P/E
P/E Fair Value
$432.75
+2204% upside