IntrinsicIntrinsic
← Scroll for more →

Financial Statements — AIXI

Balance Sheet

(in millions USD)
MetricQ4 2025Q2 2025Q4 2024Q4 2023Q4 2022
Cash & Equivalents2.325.010.851.561.03
Accounts Receivable6.3151.3955.5428.3341.36
Inventory0.010.040.010.070.77
Total Current Assets11.9373.7176.4938.0548.42
Property, Plant & Equipment0.141.651.872.130.22
Intangible Assets0.110.130.140.210.64
Total Non-current Assets3.978.689.0228.2812.16
Total Assets15.9082.3985.5166.3360.58
Accounts Payable39.2038.3227.1313.679.18
Short-term Debt29.2129.9432.8826.7618.78
Total Current Liabilities103.29104.2486.6057.6652.61
Long-term Debt1.392.632.53--3.30
Total Non-current Liabilities17.4814.9314.6817.1416.96
Total Liabilities120.77119.17101.2874.8069.57
Retained Earnings(226.56)(155.46)(125.34)(110.83)(78.48)
Total Stockholder Equity(100.55)(32.85)(12.20)(4.86)(5.89)
← Scroll for more columns →

Income Statement

(in millions USD) (except per-share rows)
MetricQ2 2025
Total Revenue11.52
Cost of Revenue4.83
Gross Profit6.69
Research & Development24.07
Selling, General & Admin11.27
Total Operating Expenses36.04
Operating Income(29.35)
Pretax Income(30.39)
Net Income(30.13)
Basic EPS(5.88)
Diluted EPS(5.88)
← Scroll for more columns →

Cash Flow Statement

(in millions USD)
MetricQ2 2025
Operating Cash Flow(2.33)
Capital Expenditures0.02
Free Cash Flow*(2.35)
Investing Cash Flow0.08
Financing Cash Flow5.69
← Scroll for more columns →

* Derived from reported values