IntrinsicIntrinsic
← Scroll for more →

Financial Statements — ALGM

Balance Sheet

(in billions USD)
MetricQ2 2027Q1 2027Q4 2026Q3 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022
Cash & Equivalents0.190.160.170.160.120.140.120.130.210.210.370.350.350.330.290.290.280.260.250.22
Accounts Receivable0.110.100.090.100.080.080.110.090.120.110.120.120.110.100.090.090.090.080.070.08
Inventory0.180.190.180.180.180.190.170.170.160.170.170.170.150.120.100.090.090.080.080.08
Total Current Assets0.560.510.500.520.480.500.470.450.570.550.710.700.670.620.550.530.510.470.450.45
Property, Plant & Equipment0.300.300.310.300.300.320.300.310.320.330.310.290.260.230.220.210.210.210.200.20
Goodwill0.200.200.200.200.200.200.200.200.200.210.030.030.030.030.030.020.020.020.020.02
Intangible Assets0.230.230.240.240.260.260.250.260.270.290.050.050.050.050.050.030.040.040.040.04
Total Non-current Assets*0.890.900.310.910.300.950.910.940.321.020.570.530.270.230.220.220.210.210.200.20
Total Assets1.451.411.421.421.421.441.381.391.531.571.281.231.181.080.980.930.890.850.800.80
Total Current Liabilities0.140.140.150.140.110.100.120.120.120.120.130.150.170.140.110.110.100.100.090.12
Long-term Debt0.280.280.280.280.340.370.280.300.250.25----0.03------0.03------
Total Non-current Liabilities*0.310.310.310.320.380.410.320.340.280.310.050.050.050.050.050.050.050.050.060.06
Total Liabilities0.440.450.460.460.490.510.440.460.400.430.190.210.210.190.160.160.160.160.150.18
Retained Earnings(0.03)(0.05)(0.07)(0.05)(0.05)(0.04)(0.06)(0.07)0.460.470.440.370.310.250.180.130.120.100.060.03
Total Stockholder Equity1.000.960.950.960.930.930.940.921.131.131.101.030.970.890.810.760.730.690.660.62
← Scroll for more columns →

* Derived from reported values

Income Statement

(in millions USD) (except per-share rows)
MetricQ2 2027Q1 2027Q4 2026Q3 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022
Total Revenue276.88259.24243.19229.21--177.87214.29203.41240.58254.98275.51278.29248.79248.79237.67217.75186.63186.63193.61188.14
Cost of Revenue140.72133.63128.91122.11112.9596.66115.00112.10116.30121.16114.10120.3480.2784.7883.9699.3890.6985.4691.0893.98
Gross Profit136.16125.61114.28107.1079.8881.2299.2991.30123.25133.83159.50157.95153.09142.59132.02118.37109.60101.17102.5394.16
Research & Development55.7655.1755.5452.8847.6243.3250.8946.5045.8444.4043.4342.9841.8339.5935.5733.8632.4330.3029.5929.55
Selling, General & Admin44.9644.9846.7444.6545.4637.9442.1647.5448.2952.7543.1644.2348.2537.3739.1269.9846.8237.9634.0932.06
Total Operating Expenses100.71100.14108.8797.5393.0881.2693.0594.04107.3597.1486.5987.2089.9976.9772.18103.6479.3565.5663.9861.92
Operating Income35.4525.475.419.57(13.20)(0.04)6.24(2.74)15.9036.6972.9270.7563.1065.6359.8414.7430.2535.6038.5532.24
Interest Expense4.474.385.144.916.877.765.736.365.383.850.760.770.760.61------------
Pretax Income27.8317.43(2.69)0.49(18.44)(7.60)(2.71)(9.99)17.2536.3773.0768.1067.9272.0959.0912.2530.1639.2539.3731.97
Tax Provision4.511.5113.75(7.87)(3.70)(0.80)(9.30)3.1724.332.977.407.225.917.548.441.974.506.286.144.26
Net Income23.2615.87(16.49)8.30(14.80)(6.86)6.52(13.23)(7.11)33.3565.6260.8561.9864.5250.6110.2525.6232.9433.1927.67
Basic EPS0.120.09(0.09)0.04(0.08)(0.04)0.04(0.07)(0.04)0.170.340.320.330.340.260.050.140.170.170.15
Diluted EPS0.120.08(0.09)0.04(0.08)(0.04)0.03(0.07)(0.04)0.170.340.310.330.330.260.050.140.170.170.14
← Scroll for more columns →

Cash Flow Statement

(in millions USD)
MetricQ2 2027Q1 2027Q4 2026Q3 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022
Operating Cash Flow36.8521.9935.71127.3620.35(40.42)20.3661.6212.7672.5646.7349.6647.5553.8555.2536.5537.5748.6831.3838.49
Capital Expenditures6.348.0217.0221.165.3934.566.4410.6014.2734.4031.1944.9130.2114.3420.8314.3914.1521.9718.4815.35
Free Cash Flow*30.5113.9718.70106.2014.96(74.98)13.9251.02(1.51)38.1615.544.7517.3439.5134.4222.1623.4226.7112.9123.15
Investing Cash Flow(7.34)(8.02)(20.56)(21.16)(6.57)(17.20)(6.44)(10.60)(14.27)(442.52)(24.99)(34.94)(30.40)(14.34)(40.56)(14.39)(16.15)(26.83)(7.95)(15.35)
Financing Cash Flow1.10(17.99)(2.35)(75.03)(32.85)(79.21)(26.52)(44.19)0.73213.92(4.73)(11.03)(3.30)(2.10)(5.46)(9.14)0.90(7.50)1.290.00
← Scroll for more columns →

* Derived from reported values