Financial Statements — ALIT
Balance Sheet
(in billions USD)| Metric | Q2 2026 | Q1 2026 | Q3 2025 | Q2 2025 | Q1 2025 | Q3 2024 | Q2 2024 | Q1 2024 | Q3 2023 | Q2 2023 | Q1 2023 | Q3 2022 | Q2 2022 | Q1 2022 | Q3 2021 | Q2 2021 | Q1 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | 0.22 | 0.18 | 0.21 | 0.23 | 0.22 | 0.30 | 0.18 | 0.26 | 0.28 | 0.27 | 0.24 | 0.30 | 0.27 | 0.33 | 0.77 | 0.00 | 0.00 |
| Accounts Receivable | 0.34 | 0.36 | 0.40 | 0.41 | 0.44 | 0.45 | 0.37 | 0.39 | 0.66 | 0.63 | 0.64 | 0.58 | 0.55 | 0.55 | 0.51 | -- | -- |
| Total Current Assets | 0.97 | 0.98 | 1.01 | 1.01 | 1.06 | 1.20 | 3.44 | 3.62 | 2.55 | 2.49 | 2.58 | 2.51 | 2.44 | 2.73 | 2.91 | 0.00 | 0.00 |
| Property, Plant & Equipment | 0.36 | 0.37 | 0.39 | 0.39 | 0.40 | 0.39 | 0.39 | 0.39 | 0.36 | 0.36 | 0.34 | 0.30 | 0.28 | 0.26 | 0.22 | -- | -- |
| Goodwill | 0.08 | 0.08 | 0.89 | 2.23 | 3.21 | 3.21 | 3.21 | 3.21 | 3.68 | 3.68 | 3.68 | 3.62 | 3.62 | 3.63 | 3.36 | -- | -- |
| Intangible Assets | 2.43 | 2.50 | 2.64 | 2.71 | 2.78 | 2.93 | 3.00 | 3.07 | 3.63 | 3.71 | 3.79 | 3.93 | 4.01 | 4.09 | 4.00 | -- | -- |
| Total Non-current Assets* | 3.30 | 3.36 | 4.53 | 5.76 | 6.85 | 7.07 | 7.03 | 7.10 | 8.20 | 8.28 | 8.34 | 8.40 | 8.44 | 8.49 | 8.04 | 1.04 | 1.04 |
| Total Assets | 4.27 | 4.34 | 5.54 | 6.78 | 7.91 | 8.27 | 10.47 | 10.71 | 10.75 | 10.77 | 10.92 | 10.90 | 10.88 | 11.22 | 10.96 | 1.04 | 1.04 |
| Accounts Payable | 0.23 | 0.22 | 0.25 | 0.28 | 0.30 | 0.33 | 0.25 | 0.28 | 0.43 | 0.39 | 0.39 | 0.40 | 0.35 | 0.32 | 0.35 | -- | -- |
| Total Current Liabilities | 0.68 | 0.69 | 0.83 | 0.87 | 0.90 | 0.93 | 2.52 | 2.31 | 2.08 | 2.03 | 2.14 | 2.05 | 2.01 | 2.36 | 2.15 | 0.01 | 0.01 |
| Long-term Debt | 2.00 | 2.00 | 2.01 | 2.02 | 2.02 | 2.03 | 2.78 | 2.79 | 2.80 | 2.81 | 2.82 | 2.83 | 2.84 | 2.86 | 2.88 | -- | -- |
| Total Non-current Liabilities* | 2.56 | 2.62 | 2.71 | 2.79 | 2.78 | 3.02 | 3.48 | 3.88 | 3.77 | 3.79 | 3.81 | 3.73 | 3.78 | 3.88 | 4.13 | 0.16 | 0.14 |
| Total Liabilities | 3.24 | 3.31 | 3.53 | 3.66 | 3.68 | 3.95 | 6.00 | 6.19 | 5.86 | 5.82 | 5.95 | 5.78 | 5.78 | 6.24 | 6.28 | 0.17 | 0.14 |
| Retained Earnings | (3.79) | (3.78) | (2.82) | (1.76) | (0.68) | (0.67) | (0.59) | (0.62) | (0.34) | (0.29) | (0.23) | (0.09) | (0.06) | (0.11) | (0.17) | (0.06) | (0.04) |
| Total Stockholder Equity | 1.02 | 1.03 | 2.00 | 3.12 | 4.23 | 4.32 | 4.47 | 4.52 | 4.53 | 4.51 | 4.52 | 4.35 | 4.32 | 4.20 | 3.85 | 0.01 | 0.01 |
* Derived from reported values
Income Statement
(in billions USD) (except per-share rows)| Metric | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 0.51 | 0.53 | 0.65 | 0.53 | 0.53 | 0.55 | 0.68 | 0.56 | 0.54 | 0.56 | 0.96 | 0.81 | 0.81 | 0.83 | 0.94 | 0.75 | 0.72 | 0.73 | 0.72 | 0.69 |
| Cost of Revenue* | 0.37 | 0.38 | 0.41 | 0.36 | 0.35 | 0.38 | 0.41 | 0.38 | 0.37 | 0.38 | 0.59 | 0.56 | 0.55 | 0.57 | 0.60 | 0.54 | 0.50 | 0.50 | -- | 0.45 |
| Gross Profit | 0.14 | 0.16 | 0.24 | 0.18 | 0.18 | 0.17 | 0.27 | 0.17 | 0.17 | 0.18 | 0.37 | 0.26 | 0.26 | 0.26 | 0.34 | 0.21 | 0.22 | 0.22 | -- | 0.24 |
| Selling, General & Admin | 0.11 | 0.11 | 0.11 | 0.09 | 0.13 | 0.10 | 0.15 | 0.14 | 0.15 | 0.15 | 0.20 | 0.18 | 0.19 | 0.19 | 0.20 | 0.18 | 0.16 | 0.14 | -- | 0.14 |
| Total Operating Expenses | 0.18 | 0.18 | 0.99 | 1.50 | 1.19 | 0.18 | 0.23 | 0.22 | 0.22 | 0.22 | 0.43 | 0.26 | 0.28 | 0.27 | 0.28 | 0.26 | 0.24 | 0.23 | -- | 0.21 |
| Operating Income | (0.04) | (0.02) | (0.75) | (1.32) | (1.01) | (0.01) | 0.04 | (0.04) | (0.05) | (0.04) | (0.06) | -0.00 | (0.02) | (0.01) | 0.06 | (0.05) | (0.02) | -0.00 | 0.05 | 0.03 |
| Interest Expense | -- | -- | -- | -- | -- | -- | -- | 0.02 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.06 | 0.03 |
| Pretax Income | (0.02) | (0.03) | (0.71) | (1.25) | (1.08) | (0.02) | 0.06 | (0.05) | -0.00 | (0.15) | (0.20) | (0.01) | (0.07) | (0.08) | (0.01) | (0.06) | 0.04 | (0.01) | (0.02) | (0.12) |
| Tax Provision | (0.01) | (0.01) | 0.22 | (0.20) | -0.00 | -0.00 | 0.03 | (0.01) | 0.00 | (0.03) | (0.03) | 0.03 | 0.00 | (0.01) | 0.06 | (0.02) | (0.01) | 0.00 | -- | 0.01 |
| Net Income | (0.01) | (0.02) | (0.93) | (1.07) | (1.07) | (0.02) | 0.01 | (0.07) | 0.02 | (0.11) | (0.16) | (0.05) | (0.07) | (0.07) | (0.06) | (0.04) | 0.05 | (0.01) | -- | (0.11) |
| Basic EPS | (0.38) | (0.04) | (35.40) | (2.02) | (2.03) | (0.05) | 0.40 | (0.14) | 0.04 | (0.21) | (6.40) | (0.10) | (0.14) | (0.14) | (3.00) | (0.08) | 0.11 | (0.02) | -- | (0.24) |
| Diluted EPS | (0.38) | (0.04) | (35.40) | (2.02) | (2.03) | (0.05) | 0.40 | (0.14) | 0.04 | (0.21) | (6.40) | (0.10) | (0.14) | (0.14) | (2.80) | (0.08) | 0.10 | (0.02) | -- | (0.24) |
* Derived from reported values
Cash Flow Statement
(in billions USD)| Metric | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q3 2021 | Q2 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | 0.07 | 0.08 | 0.12 | 0.08 | 0.09 | 0.07 | 0.12 | (0.02) | 0.06 | 0.10 | 0.14 | 0.09 | 0.09 | 0.07 | 0.09 | 0.08 | 0.10 | 0.02 | (0.01) | -0.00 |
| Capital Expenditures | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.04 | 0.03 | 0.04 | 0.04 | 0.05 | 0.03 | 0.04 | 0.04 | 0.04 | 0.03 | -- |
| Free Cash Flow* | 0.05 | 0.05 | 0.10 | 0.05 | 0.06 | 0.04 | 0.09 | (0.05) | 0.03 | 0.06 | 0.10 | 0.05 | 0.05 | 0.03 | 0.05 | 0.05 | 0.06 | (0.02) | (0.03) | -- |
| Investing Cash Flow | (0.02) | (0.03) | (0.02) | (0.04) | (0.03) | (0.03) | (0.03) | 0.94 | (0.04) | (0.04) | (0.03) | (0.04) | (0.04) | (0.04) | (0.12) | (0.04) | (0.04) | (0.04) | (1.42) | -- |
| Financing Cash Flow | (0.02) | (0.16) | (0.01) | (0.05) | (0.07) | (0.18) | (0.07) | (0.78) | (0.15) | (0.07) | 0.06 | (0.01) | (0.11) | (0.16) | 0.13 | (0.02) | (0.36) | 0.31 | 2.63 | -- |
* Derived from reported values