IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — ALM

Balance Sheet

(in millions CAD)
MetricFY 2025
Cash & Equivalents268.41
Inventory9.42
Total Current Assets286.92
Total Non-current Assets302.81
Total Assets589.73
Total Current Liabilities73.75
Total Non-current Liabilities158.18
Total Liabilities231.92
Retained Earnings(282.13)
Total Stockholder Equity357.81

Income Statement

(in millions CAD) (except per-share rows)
MetricFY 2025
Total Revenue32.51
Cost of Revenue*30.14
Gross Profit2.38
Selling, General & Admin20.52
Total Operating Expenses38.61
Operating Income(36.24)
Interest Expense4.03
Pretax Income(161.44)
Tax Provision(0.47)
Net Income(161.91)
Basic EPS(0.78)
Diluted EPS(0.78)

* Derived from reported values

Cash Flow Statement

(in millions CAD)
MetricFY 2025
Operating Cash Flow(19.14)
Investing Cash Flow(62.27)
Financing Cash Flow342.00