IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — ALNT

Balance Sheet

(in millions USD)
MetricQ2 2026Q1 2026Q3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021
Cash & Equivalents42.0941.1839.4849.9247.7537.1231.2931.5123.8424.1225.1519.7028.8516.9219.2123.3824.73
Accounts Receivable99.8391.7291.7284.9188.1482.5582.4087.9190.6387.2587.0479.8969.8168.6055.7252.0956.25
Inventory117.91110.13111.36106.55105.57117.61121.65124.91117.29116.10116.23112.13112.2697.1772.2467.7861.43
Total Current Assets274.45259.53258.06253.94253.87250.85249.43259.97244.80239.24241.85227.16222.31193.93157.54151.77149.56
Property, Plant & Equipment62.3561.0962.6063.9564.4768.4069.6070.3567.9068.5269.1365.6265.9465.5155.2255.1554.81
Goodwill133.17133.69134.14134.61132.36134.39132.91133.16130.30127.99126.57122.40125.01106.5760.5861.1160.90
Intangible Assets81.4784.9591.3094.9096.74104.59107.09110.24113.79113.16116.03120.77125.94101.3460.6462.4163.86
Total Non-current Assets*319.47318.13327.03334.13333.03345.58346.33351.63351.79346.25349.08345.37353.81300.54206.07208.69210.43
Total Assets593.92577.66585.08588.06586.90596.43595.77611.60596.59585.49590.93572.52576.12494.46363.61360.46359.99
Accounts Payable42.5733.0833.7233.2430.6528.8932.8838.9642.4742.3741.1541.9647.1338.7935.1333.4132.38
Total Current Liabilities80.1869.6273.0367.8263.0761.1964.0173.1194.7187.7686.8788.0993.4278.7762.4559.3555.70
Long-term Debt173.34177.30190.26202.22222.20231.42236.91240.18224.36227.11236.51231.65228.90178.62109.31112.39119.88
Total Non-current Liabilities*201.45202.12217.89231.19251.00262.38266.04271.36259.74260.94273.88283.33281.41222.02138.75143.13151.24
Total Liabilities281.63271.74290.91299.00314.07323.57330.05344.47354.45348.70360.75371.42374.84300.79201.20202.48206.94
Retained Earnings211.62201.90191.16185.19180.05174.50172.86172.22161.95155.77149.49140.28134.07129.87126.57120.96116.70
Total Stockholder Equity312.29305.93294.17289.06272.83272.87265.71267.13242.14236.79230.18201.10201.28193.67162.41157.98153.05

* Derived from reported values

Income Statement

(in millions USD) (except per-share rows)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Total Revenue153.77138.92143.35138.74139.58132.80122.01125.21136.03146.71141.00145.32146.77145.55131.08134.41122.72114.7996.79103.51
Cost of Revenue100.1893.5496.9392.5693.2290.0583.6485.9595.3699.3496.6297.82100.7999.7290.3591.1182.9581.3369.0471.49
Gross Profit53.5945.3846.4246.1846.3642.7538.3739.2640.6847.3844.3747.5045.9845.8340.7343.3039.7733.4627.7532.02
Selling, General & Admin15.9415.4015.4914.1114.4413.8113.2313.8614.1414.4414.7814.6414.1614.8213.4413.1512.6011.509.8710.62
Total Operating Expenses37.9836.0535.0734.0034.6833.9731.9332.6535.8035.2837.3335.6333.9634.4532.5531.6032.2629.1923.7423.35
Operating Income15.619.3211.3512.1811.688.786.446.624.8812.107.0411.8612.0211.398.1811.707.524.274.018.67
Interest Expense------------------3.393.073.163.162.982.792.341.531.040.790.78
Pretax Income13.026.788.658.327.304.463.882.711.458.823.928.668.908.225.119.126.273.183.387.92
Tax Provision2.631.432.271.851.690.900.860.610.301.92(0.42)1.992.131.901.412.511.690.681.821.95
Net Income10.395.366.386.485.623.563.0110.158.056.904.356.676.776.323.706.617.08------
Basic EPS0.620.320.380.390.340.210.180.130.070.420.270.420.420.400.240.420.300.170.110.41
Diluted EPS0.610.320.380.390.340.210.170.130.070.420.260.410.420.390.230.410.290.160.100.41

Cash Flow Statement

(in millions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Operating Cash Flow13.956.1713.564.6824.5113.9312.3912.088.209.1817.919.8613.693.5911.42(5.53)13.11(13.40)5.483.45
Capital Expenditures4.902.171.901.902.131.062.781.582.362.973.751.732.563.554.884.673.882.483.963.88
Free Cash Flow*9.054.0111.662.7822.3812.879.6110.515.846.2114.158.1311.120.036.54(10.21)9.23(15.87)1.53(0.43)
Investing Cash Flow(4.90)(2.17)(1.90)(1.90)(2.13)(1.06)(2.78)(1.57)(2.06)(28.50)(3.75)(6.49)(2.56)(9.80)(4.39)(4.70)(48.63)(2.29)(51.21)(3.88)
Financing Cash Flow(7.97)(3.13)(10.70)(12.71)(22.10)(2.19)(8.53)(5.63)(6.22)19.54(6.82)(3.41)(11.83)0.742.652.1848.5610.2249.14(3.44)

* Derived from reported values

Dividends Per Share

(USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Dividends Per Share0.040.030.030.030.030.030.030.030.030.030.030.030.030.030.030.030.030.030.030.03