IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — ALTG

Balance Sheet

(in billions USD)
MetricQ2 2026Q1 2026Q3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021
Cash & Equivalents0.020.020.010.010.010.010.000.010.000.000.000.000.000.000.000.000.00
Accounts Receivable0.210.190.220.210.210.220.250.240.260.230.230.210.210.190.170.150.14
Inventory0.460.480.500.480.540.570.550.550.490.500.470.340.300.290.200.220.22
Total Current Assets0.720.720.770.740.790.830.840.820.780.760.730.580.540.500.400.400.38
Property, Plant & Equipment0.070.070.080.080.080.090.490.480.450.430.400.370.350.340.340.330.31
Goodwill0.080.080.080.080.080.080.080.080.070.070.070.050.040.040.030.020.03
Intangible Assets0.050.050.050.050.050.060.060.060.050.060.060.030.040.040.030.030.03
Total Non-current Assets*0.600.610.660.700.710.720.760.740.700.670.650.560.530.530.390.380.36
Total Assets1.321.331.431.441.501.551.591.561.481.431.381.141.071.030.790.780.75
Accounts Payable0.080.080.090.100.090.090.090.100.090.080.090.090.080.060.050.070.06
Total Current Liabilities0.520.530.540.530.580.610.610.630.570.540.530.420.510.470.320.320.44
Long-term Debt0.720.720.750.730.740.710.730.670.640.620.590.480.320.320.310.310.14
Total Non-current Liabilities*0.830.840.890.860.860.840.860.800.760.750.710.590.430.430.330.330.15
Total Liabilities1.361.361.431.391.451.451.471.431.331.291.241.000.930.900.650.650.59
Retained Earnings(0.26)(0.26)(0.22)(0.18)(0.17)(0.14)(0.11)(0.09)(0.07)(0.08)(0.08)(0.07)(0.07)(0.08)(0.08)(0.07)(0.06)
Total Stockholder Equity(0.04)(0.03)0.000.040.060.100.130.140.150.140.140.140.140.130.140.140.15

* Derived from reported values

Income Statement

(in millions USD) (except per-share rows)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Total Revenue475.50410.50509.10422.60481.20423.00498.10448.80488.10441.60521.50466.20468.40420.70428.60405.00406.50331.70356.30295.00
Cost of Revenue351.30301.20389.60304.80358.90308.00381.60324.20356.10321.00388.50340.10341.60299.40317.80293.40300.70240.30267.20213.90
Gross Profit124.20109.30119.50117.80122.30115.00116.50124.60132.00120.60133.00126.10126.80121.30110.80111.60105.8091.4089.1081.10
Selling, General & Admin105.60108.20107.80105.90102.30106.70106.80110.60114.50114.60114.30106.80105.20104.0096.4094.2088.8082.9076.5072.90
Total Operating Expenses112.20115.00114.30113.00109.90114.20114.10117.80121.70121.50120.80112.20110.60109.20101.3097.9092.8086.8080.7075.10
Operating Income12.00(5.70)5.204.8012.400.802.406.8010.30(0.90)12.2013.9016.2012.109.5013.7013.004.608.406.00
Interest Expense19.5019.5021.8022.4022.3021.9023.4022.6019.2016.1016.1015.2013.7012.0010.408.506.806.106.406.00
Pretax Income(7.90)(23.30)(16.60)(17.20)(4.80)(20.20)(19.50)(16.10)(14.60)(16.10)(1.40)0.102.701.10(0.20)5.406.60(1.20)2.400.20
Tax Provision(0.40)(3.80)(4.90)24.401.300.70(8.90)11.60(2.70)(4.20)0.50(7.30)0.300.100.500.300.500.003.100.00
Net Income(7.50)(19.50)(11.70)(41.60)(6.10)(20.90)(10.60)(27.70)(11.90)(11.90)(1.90)7.402.401.00(0.70)5.106.10(1.20)(0.70)0.20
Basic EPS(0.25)(0.62)(0.38)(1.31)(0.21)(0.65)(0.34)(0.86)(0.38)(0.38)(0.09)0.210.050.01(0.05)0.140.17(0.06)(0.05)(0.02)
Diluted EPS(0.25)(0.62)(0.38)(1.31)(0.21)(0.65)(0.34)(0.86)(0.38)(0.38)(0.08)0.200.050.01(0.05)0.140.17(0.06)(0.05)(0.02)

Cash Flow Statement

(in millions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Operating Cash Flow5.3020.8033.902.5014.10(17.50)34.9043.10(9.10)(11.90)83.2014.40(13.70)(20.10)7.7014.9010.10(6.70)26.60(4.50)
Capital Expenditures3.003.001.104.202.201.704.004.202.804.403.802.503.003.105.902.702.401.801.103.70
Free Cash Flow*2.3017.8032.80(1.70)11.90(19.20)30.9038.90(11.90)(16.30)79.4011.90(16.70)(23.20)1.8012.207.70(8.50)25.50(8.20)
Investing Cash Flow(0.50)(3.50)(3.40)(10.90)5.90(14.30)(8.20)(10.60)(19.30)(18.10)(62.20)(20.00)(21.70)(18.90)(76.90)(48.30)(18.80)(18.60)(73.00)(12.80)
Financing Cash Flow(7.70)(11.90)(26.00)9.30(18.10)29.50(27.60)(22.40)27.504.609.104.1036.2037.9069.6035.107.6024.6047.5016.70

* Derived from reported values

Dividends Per Share

(USD)
MetricQ2 2026Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q3 2022
Dividends Per Share0.060.060.060.060.060.060.060.060.060.060.060.06