IntrinsicIntrinsic
← Scroll for more →

Financial Statements — AMBA

Balance Sheet

(in millions USD)
MetricQ2 2027Q1 2027Q4 2026Q3 2026Q2 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022
Cash & Equivalents101.85114.44191.02174.06142.74144.62127.12153.93141.29144.91143.79122.52127.74113.54112.84194.94200.64171.04457.76258.40
Accounts Receivable37.4439.1739.1842.2342.9029.7733.9723.1630.2424.9522.9730.1629.8351.9948.5637.7028.0144.3144.7838.30
Inventory76.9280.3652.2539.1633.8134.4336.5930.6639.2929.0430.7834.7741.2240.4945.4040.1041.5245.2247.0442.08
Total Current Assets394.02405.19410.28383.67343.87320.55303.61279.68335.55280.16279.82286.65304.52304.63298.33282.86278.33266.75555.37534.02
Property, Plant & Equipment12.0612.5911.5510.7310.099.089.689.0410.2510.4410.9211.2511.2811.8110.7510.4410.1410.138.508.24
Goodwill303.63303.63303.63303.633.50303.63303.63303.63303.63303.63303.63303.63303.63303.63303.63303.63303.63303.6326.6026.60
Intangible Assets56.6759.0258.0537.9541.8847.2844.9648.4044.9055.1458.8163.1255.5458.5047.5549.5648.4846.3015.2715.80
Total Non-current Assets*386.18389.65388.33368.22362.56368.42367.18370.65366.37377.50404.81409.60400.26405.56389.13391.56390.34390.8077.9876.04
Total Assets780.21794.84798.60751.89706.43688.97670.79650.33701.92657.66684.63696.24704.78710.20687.46674.42668.67657.55633.36610.06
Accounts Payable26.4853.2854.0334.9226.7821.7825.2319.4435.2928.509.3011.9425.6317.8529.1322.0729.7631.1727.0733.12
Total Current Liabilities138.37166.96177.94144.45125.94120.99106.8791.46124.8582.9875.8374.6980.1583.4680.9377.5474.8689.2881.6285.54
Total Non-current Liabilities*21.5222.0625.8717.323.976.569.6211.334.3514.8117.0119.2418.4420.6518.1318.7719.4621.0922.5021.47
Total Liabilities159.89189.02203.81161.78129.91127.56116.49102.78129.2097.7892.8493.9398.59104.1199.0696.3194.32110.37104.12107.00
Retained Earnings(352.70)(346.01)(327.92)(311.49)(296.38)(252.06)(231.82)(207.75)(276.38)(134.93)(74.32)(32.61)(1.42)34.4945.5965.4089.0599.87109.07108.31
Total Stockholder Equity620.32605.82594.79590.11576.52561.41554.29547.55572.72559.87591.79602.32606.19606.09588.40578.11574.35547.18529.24503.05
← Scroll for more columns →

* Derived from reported values

Income Statement

(in millions USD) (except per-share rows)
MetricQ2 2027Q1 2027Q4 2026Q3 2026Q2 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022
Total Revenue108.13100.36100.87108.4595.5184.0282.6563.7285.8751.6250.6062.1262.1483.3283.1080.8890.3190.2392.1779.33
Cost of Revenue45.7141.7741.9543.8739.2833.6332.6024.9834.3420.7620.6123.6624.6233.6831.4229.8233.7632.9134.5429.91
Gross Profit62.4258.5958.9164.5956.2350.3850.0538.7451.5430.8529.9838.4637.5249.6551.6851.0656.5557.3257.6349.42
Research & Development50.5858.1458.5261.4559.7356.8258.3956.7658.8251.9953.7054.9254.4453.0552.8652.3446.6948.5441.3639.56
Selling, General & Admin19.9819.8618.8319.3818.4918.9117.1718.2718.5820.5818.2518.8818.6220.0318.9418.9120.3621.1217.4815.82
Total Operating Expenses70.5678.0177.3580.8378.2275.7375.5675.0377.3972.5771.9573.8073.0673.0871.8171.2567.0569.6658.8455.38
Operating Income(8.14)(19.42)(18.43)(16.25)(21.99)(25.35)(25.51)(36.29)(25.86)(41.71)(41.96)(35.34)(35.54)(23.44)(20.13)(20.19)(10.50)(12.34)(1.21)(5.96)
Pretax Income(6.34)(17.33)(16.10)(14.17)(19.74)(22.99)(23.42)(34.14)(23.68)(39.61)(40.06)(34.60)(34.26)(21.61)(18.70)(20.21)(10.41)(12.55)(0.80)(5.74)
Tax Provision0.350.760.340.930.25(2.76)0.650.750.6521.001.65(3.40)1.65(10.51)1.113.440.41(3.36)(1.56)1.41
Net Income(6.69)(18.09)(16.43)(15.11)(19.99)(20.23)(24.07)(34.89)(24.33)(60.61)(41.71)(31.20)(35.90)(11.10)(19.81)(23.65)(10.82)(9.19)0.76(7.16)
Basic EPS(0.15)(0.41)(0.38)(0.35)(0.47)(0.48)(0.58)(0.85)(0.58)(1.51)(1.04)(0.79)(0.91)(0.28)(0.51)(0.62)(0.29)(0.24)0.02(0.20)
Diluted EPS(0.15)(0.41)(0.38)(0.35)(0.47)(0.48)(0.58)(0.85)(0.58)(1.51)(1.04)(0.79)(0.91)(0.28)(0.51)(0.62)(0.29)(0.24)0.02(0.20)
← Scroll for more columns →

Cash Flow Statement

(in millions USD)
MetricQ2 2027Q1 2027Q4 2026Q3 2026Q2 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022
Operating Cash Flow(0.26)(25.63)18.9034.3120.3125.436.62(13.01)14.80(4.03)7.87(6.84)22.035.096.00(0.56)33.5620.578.3314.44
Capital Expenditures6.823.963.922.908.694.182.50(0.87)4.571.932.355.402.302.034.933.394.703.442.481.80
Free Cash Flow*(7.08)(29.58)14.9731.4111.6221.254.12(12.14)10.24(5.96)5.52(12.23)19.733.061.07(3.94)28.8617.135.8512.64
Investing Cash Flow(14.65)(46.29)(4.39)(5.00)(21.10)(10.47)(35.82)21.91(16.15)2.7913.020.24(8.21)(8.14)(88.85)(6.36)(3.95)(310.48)188.0214.14
Financing Cash Flow2.32(4.66)2.462.01(0.66)2.542.403.02(1.55)2.370.381.370.393.750.741.22(0.01)3.193.002.32
← Scroll for more columns →

* Derived from reported values