IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — AMBP

Balance Sheet

(in billions USD)
MetricQ2 2025Q2 2024Q2 2023Q2 2022
Cash & Equivalents------0.44
Inventory0.470.420.570.53
Total Current Assets1.581.371.632.11
Goodwill1.030.980.990.96
Total Non-current Assets3.913.994.113.68
Total Assets5.495.375.745.79
Total Current Liabilities1.481.441.461.49
Total Non-current Liabilities4.333.954.003.97
Total Liabilities5.815.395.465.46
Retained Earnings(0.86)(0.60)(0.29)(0.05)
Total Stockholder Equity(0.32)(0.02)0.280.33

Income Statement

(in billions USD) (except per-share rows)
MetricQ2 2025Q2 2024Q2 2023Q2 2022
Total Revenue1.461.261.251.30
Cost of Revenue*1.271.091.151.14
Gross Profit0.190.170.110.16
Selling, General & Admin0.070.080.060.06
Total Operating Expenses*0.100.110.100.09
Operating Income0.080.060.010.07
Pretax Income0.020.00(0.01)0.11
Tax Provision0.010.00-0.000.01
Net Income0.010.00(0.01)0.10
Basic EPS(0.02)(0.01)(0.03)0.17
Diluted EPS(0.02)(0.01)(0.03)0.17

* Derived from reported values

Cash Flow Statement

(in millions USD)
MetricQ2 2025Q2 2024Q2 2023Q2 2022
Operating Cash Flow210.00234.00223.0055.00
Financing Cash Flow(98.00)(112.00)(64.00)353.00