IntrinsicIntrinsic
← Scroll for more →

Financial Statements — AMCX

Balance Sheet

(in billions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Cash & Equivalents0.460.550.500.720.870.870.780.820.800.690.570.960.890.760.930.790.820.820.890.87
Accounts Receivable0.550.550.580.570.610.570.620.650.640.630.660.660.660.700.720.700.740.770.820.77
Total Current Assets1.261.341.281.521.731.701.671.691.721.651.621.901.841.711.951.922.011.972.001.87
Property, Plant & Equipment0.110.110.120.120.130.150.140.140.140.150.160.170.190.200.200.200.210.220.230.22
Goodwill0.170.170.170.260.260.250.250.560.550.620.630.640.650.650.640.670.680.700.710.69
Intangible Assets0.150.160.170.180.180.190.200.210.210.240.250.280.290.330.330.340.350.370.380.37
Total Non-current Assets*2.462.532.662.692.692.632.693.143.153.263.353.493.633.763.683.903.793.783.753.63
Total Assets3.733.873.944.214.424.334.364.834.874.914.975.395.475.465.635.815.795.755.755.50
Accounts Payable0.120.130.090.090.100.100.090.090.110.090.090.100.110.110.170.130.150.160.170.12
Short-term Debt------------------------------------0.030.03
Total Current Liabilities0.720.760.770.720.830.750.700.730.810.890.941.301.370.981.171.081.071.041.060.84
Long-term Debt1.661.751.751.922.212.332.342.342.382.352.362.792.802.812.812.822.832.832.842.84
Total Non-current Liabilities*2.062.122.152.352.522.602.722.772.802.722.772.782.813.263.363.413.443.443.503.48
Total Liabilities2.782.892.923.073.353.353.423.493.613.613.714.084.194.244.534.494.514.494.564.32
Retained Earnings2.142.162.182.232.162.102.092.382.342.372.322.342.282.212.112.372.292.202.102.08
Total Stockholder Equity0.910.960.981.050.970.890.861.121.051.081.051.051.010.920.811.000.960.930.850.84
← Scroll for more columns →

* Derived from reported values

Income Statement

(in millions USD) (except per-share rows)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Total Revenue547.50542.13594.80561.74600.02555.23599.30599.61625.93596.46678.85636.95678.63717.45964.52681.84738.03712.16803.71810.77
Cost of Revenue288.78283.18299.10291.08283.88267.35292.54287.75280.73271.58393.91284.90321.96326.73612.43293.46325.77284.24434.41378.26
Gross Profit258.71258.95295.71270.67316.15287.89306.76311.87345.21324.89284.94352.05356.67390.72352.09388.38412.25427.92369.30432.50
Selling, General & Admin224.70201.93209.37189.29221.70197.98192.65191.62208.18188.88196.95187.23194.30185.61226.37207.97231.82230.65281.57220.01
Total Operating Expenses242.86227.69346.57215.15251.68223.69560.98218.22334.42214.71296.38231.20250.97217.41743.73237.71259.05253.24305.67244.18
Operating Income15.8531.26(50.86)55.5264.4764.20(254.22)93.6510.79110.18(11.44)120.85105.70173.30(391.64)150.68153.20174.6863.63188.33
Interest Expense------------------32.8437.4038.7638.9337.6236.6834.3131.9830.8031.4031.41
Pretax Income(24.44)(23.90)(80.73)122.8568.7837.11(300.46)66.33(21.40)81.03(28.01)91.5784.25148.19(423.52)118.45122.95152.1740.44159.23
Tax Provision(4.67)(6.74)(27.57)42.7716.0714.96(10.94)19.8910.8923.6511.8823.6722.1636.90(144.10)28.4633.0341.6316.4140.74
Net Income(21.94)(18.87)(55.47)76.5350.2918.05(284.50)41.38(29.23)45.80(21.81)63.4270.24103.61(264.69)84.6783.43104.1917.04110.65
Basic EPS(0.51)(0.43)(1.24)1.731.120.40(6.41)0.93(0.66)1.04(0.49)1.441.602.37(6.15)1.961.932.440.402.60
Diluted EPS(0.51)(0.43)(0.97)1.380.910.34(6.23)0.76(0.66)1.03(0.50)1.441.602.36(6.06)1.941.912.380.372.55
← Scroll for more columns →

Cash Flow Statement

(in millions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Operating Cash Flow57.1967.4749.2544.83102.79108.8158.1162.24104.40150.8772.78106.09157.57(132.52)145.2419.4240.73(23.55)99.49(87.18)
Capital Expenditures13.932.658.802.837.0514.6220.528.299.246.726.826.949.9511.5010.7611.9610.0311.5312.6011.12
Free Cash Flow*43.2764.8240.4542.0095.7494.1937.5953.9495.17144.1565.9799.15147.61(144.02)134.487.4630.70(35.08)86.89(98.30)
Investing Cash Flow(14.66)(2.65)(9.70)(2.15)(7.74)(14.62)(20.21)(8.14)(9.24)(2.78)(5.09)(6.25)(5.98)(7.00)(10.76)(18.69)(0.17)(9.76)(57.46)(11.12)
Financing Cash Flow(126.42)(11.82)(253.05)(191.00)(113.26)(12.97)(57.48)(46.82)17.21(23.13)(459.53)(30.09)(26.51)(28.31)(16.91)(13.72)(35.47)(31.01)(17.48)(2.39)
← Scroll for more columns →

* Derived from reported values