IntrinsicIntrinsic
← Scroll for more →

Amgen Inc (AMGN)

Biological Products, (No Diagnostic Substances)

Latest Price
$460.73
TTM P/E
28.63
Normalized P/E
38.11
TTM Div Yield
1.61%
Fwd Div Yield
1.61%
Book Value
21.66
P/B Ratio
21.27

Valuation metrics

adjust assumptions →
EPS: $14.23
Book value / share: $16.07
Formula: √(22.5 × EPS × BVPS)
Graham Number
$71.73
84% downside
Norm. op. income: $9.1B (median of 7yr)
Tax rate: 12%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$63.80
86% downside
Base FCF: $8.4B (median of recent 5yr)
Growth: -5%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$43.40
90% downside
EPS: $14.23
Target P/E: 37×
Formula: EPS × P/E
P/E Fair Value
$526.51
+17% upside

Institutional Ownership

85.4% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
BlackRock, Inc.49.36M$17.87B9.13%+2.26M2026-06-30
Vanguard Capital Management LLC35.25M$12.76B6.52%+235.9K2026-06-30
State Street Corp30.56M$11.07B5.65%+12.0K2026-06-30
Capital World Investors29.08M$10.53B5.38%-213.0K2026-06-30
Invesco Ltd.16.32M$5.91B3.02%+11.75M2026-06-30
Geode Capital Management, LLC15.70M$5.67B2.90%+265.5K2026-06-30
Charles Schwab Investment Management Inc15.03M$5.44B2.78%+2.26M2026-06-30
Sixth Street Partners Management Company, L.P.15.03M$5.44B2.78%--2026-06-30
Vanguard Portfolio Management LLC14.85M$5.38B2.75%+232.2K2026-06-30
Morgan Stanley13.65M$4.94B2.53%-2.18M2026-06-30
View all institutional holders →