IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — AMN

Balance Sheet

(in billions USD)
MetricQ2 2026Q1 2026Q3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021
Cash & Equivalents0.360.560.050.040.060.030.050.050.030.010.030.160.080.110.140.140.08
Accounts Receivable0.380.390.390.390.420.450.510.580.570.580.690.720.780.980.570.470.56
Total Current Assets0.871.140.570.570.630.610.700.790.830.811.071.211.191.480.900.790.83
Property, Plant & Equipment0.120.130.150.160.180.200.200.190.190.180.160.140.140.130.130.120.12
Goodwill0.760.760.760.760.901.121.121.110.940.940.940.940.940.890.890.890.87
Intangible Assets0.250.270.300.320.360.400.420.450.410.430.450.500.520.490.530.550.55
Total Non-current Assets*1.491.471.571.641.772.062.072.081.821.841.811.811.821.771.811.841.81
Total Assets2.362.602.142.212.402.672.772.872.652.642.883.023.013.252.712.632.64
Accounts Payable0.190.200.170.180.200.210.280.320.360.330.470.460.460.500.280.260.27
Total Current Liabilities0.771.040.540.570.580.520.570.620.710.670.800.890.961.150.640.580.60
Total Non-current Liabilities*0.850.850.951.031.101.261.321.401.131.201.120.991.011.021.031.081.15
Total Liabilities1.621.891.491.601.681.781.892.021.841.881.931.891.972.171.671.671.75
Retained Earnings1.291.271.221.191.301.491.491.471.441.391.331.161.070.940.680.610.54
Total Stockholder Equity0.740.710.640.610.720.890.880.850.820.770.961.131.041.081.040.970.89

* Derived from reported values

Income Statement

(in billions USD) (except per-share rows)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Total Revenue0.671.380.750.630.660.690.730.690.740.820.820.850.991.131.131.141.431.551.360.88
Cost of Revenue0.471.010.550.450.460.490.520.470.510.560.560.560.660.760.750.750.971.060.930.57
Gross Profit0.210.370.200.180.200.200.220.210.230.260.260.290.330.370.380.390.460.500.430.31
Selling, General & Admin0.150.220.150.140.150.150.160.150.150.170.190.160.200.210.220.220.240.260.240.17
Total Operating Expenses0.180.250.190.140.320.190.420.190.190.220.230.200.240.240.260.250.280.290.270.20
Operating Income0.030.120.010.05(0.12)0.01(0.20)0.020.040.040.030.090.090.130.120.140.180.210.170.11
Interest Expense------------------0.020.020.010.010.010.010.010.010.010.010.01
Pretax Income0.020.11-0.000.04------0.010.020.020.010.080.080.120.110.130.170.200.160.10
Tax Provision-0.000.050.000.01(0.02)0.00(0.04)0.000.010.010.000.020.020.030.030.030.050.050.040.03
Net Income0.020.06(0.01)0.03(0.12)-0.00(0.19)0.010.020.020.010.050.060.080.080.090.120.150.120.21
Basic EPS0.541.60(0.19)0.76(3.02)(0.03)(4.91)0.180.430.450.401.391.562.031.962.112.783.112.441.55
Diluted EPS0.531.59(0.19)0.76(3.02)(0.03)(4.90)0.180.420.450.401.391.552.021.942.102.773.092.411.54

Cash Flow Statement

(in millions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Operating Cash Flow(189.93)562.4575.5722.6778.5592.6772.8166.7099.5281.39(41.13)172.19197.6743.43115.33113.73224.46200.2277.9916.75
Capital Expenditures8.537.257.957.919.809.9816.2219.2627.2718.1529.8629.9026.4517.4924.6020.4217.2213.5914.8615.64
Free Cash Flow*(198.46)555.2167.6314.7668.7582.7056.5947.4472.2563.24(70.99)142.30171.2225.9590.7393.31207.24186.6363.121.11
Investing Cash Flow(12.21)(7.50)(8.05)58.99(20.59)(26.05)(14.20)(22.00)(22.33)(21.40)(323.73)(33.90)(22.43)(32.43)(22.64)(32.30)(92.52)(23.24)(28.38)(25.41)
Financing Cash Flow(2.37)(27.13)(83.24)(71.21)(80.23)(61.21)(79.90)(60.47)(80.11)(38.97)363.50(105.02)(203.29)(44.46)(176.34)(3.83)(174.23)(237.45)(3.66)(0.53)

* Derived from reported values