Financial Statements — AMN
Balance Sheet
(in billions USD)| Metric | Q2
2026 | Q1
2026 | Q3
2025 | Q2
2025 | Q1
2025 | Q3
2024 | Q2
2024 | Q1
2024 | Q3
2023 | Q2
2023 | Q1
2023 | Q3
2022 | Q2
2022 | Q1
2022 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Cash & Equivalents | 0.36 | 0.56 | 0.05 | 0.04 | 0.06 | 0.03 | 0.05 | 0.05 | 0.03 | 0.01 | 0.03 | 0.16 | 0.08 | 0.11 | 0.14 | 0.14 | 0.08 |
| Accounts Receivable | 0.38 | 0.39 | 0.39 | 0.39 | 0.42 | 0.45 | 0.51 | 0.58 | 0.57 | 0.58 | 0.69 | 0.72 | 0.78 | 0.98 | 0.57 | 0.47 | 0.56 |
| Total Current Assets | 0.87 | 1.14 | 0.57 | 0.57 | 0.63 | 0.61 | 0.70 | 0.79 | 0.83 | 0.81 | 1.07 | 1.21 | 1.19 | 1.48 | 0.90 | 0.79 | 0.83 |
| Property, Plant & Equipment | 0.12 | 0.13 | 0.15 | 0.16 | 0.18 | 0.20 | 0.20 | 0.19 | 0.19 | 0.18 | 0.16 | 0.14 | 0.14 | 0.13 | 0.13 | 0.12 | 0.12 |
| Goodwill | 0.76 | 0.76 | 0.76 | 0.76 | 0.90 | 1.12 | 1.12 | 1.11 | 0.94 | 0.94 | 0.94 | 0.94 | 0.94 | 0.89 | 0.89 | 0.89 | 0.87 |
| Intangible Assets | 0.25 | 0.27 | 0.30 | 0.32 | 0.36 | 0.40 | 0.42 | 0.45 | 0.41 | 0.43 | 0.45 | 0.50 | 0.52 | 0.49 | 0.53 | 0.55 | 0.55 |
| Total Non-current Assets* | 1.49 | 1.47 | 1.57 | 1.64 | 1.77 | 2.06 | 2.07 | 2.08 | 1.82 | 1.84 | 1.81 | 1.81 | 1.82 | 1.77 | 1.81 | 1.84 | 1.81 |
| Total Assets | 2.36 | 2.60 | 2.14 | 2.21 | 2.40 | 2.67 | 2.77 | 2.87 | 2.65 | 2.64 | 2.88 | 3.02 | 3.01 | 3.25 | 2.71 | 2.63 | 2.64 |
| Accounts Payable | 0.19 | 0.20 | 0.17 | 0.18 | 0.20 | 0.21 | 0.28 | 0.32 | 0.36 | 0.33 | 0.47 | 0.46 | 0.46 | 0.50 | 0.28 | 0.26 | 0.27 |
| Total Current Liabilities | 0.77 | 1.04 | 0.54 | 0.57 | 0.58 | 0.52 | 0.57 | 0.62 | 0.71 | 0.67 | 0.80 | 0.89 | 0.96 | 1.15 | 0.64 | 0.58 | 0.60 |
| Total Non-current Liabilities* | 0.85 | 0.85 | 0.95 | 1.03 | 1.10 | 1.26 | 1.32 | 1.40 | 1.13 | 1.20 | 1.12 | 0.99 | 1.01 | 1.02 | 1.03 | 1.08 | 1.15 |
| Total Liabilities | 1.62 | 1.89 | 1.49 | 1.60 | 1.68 | 1.78 | 1.89 | 2.02 | 1.84 | 1.88 | 1.93 | 1.89 | 1.97 | 2.17 | 1.67 | 1.67 | 1.75 |
| Retained Earnings | 1.29 | 1.27 | 1.22 | 1.19 | 1.30 | 1.49 | 1.49 | 1.47 | 1.44 | 1.39 | 1.33 | 1.16 | 1.07 | 0.94 | 0.68 | 0.61 | 0.54 |
| Total Stockholder Equity | 0.74 | 0.71 | 0.64 | 0.61 | 0.72 | 0.89 | 0.88 | 0.85 | 0.82 | 0.77 | 0.96 | 1.13 | 1.04 | 1.08 | 1.04 | 0.97 | 0.89 |
* Derived from reported values
Income Statement
(in billions USD) (except per-share rows)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 |
|---|
| Total Revenue | 0.67 | 1.38 | 0.75 | 0.63 | 0.66 | 0.69 | 0.73 | 0.69 | 0.74 | 0.82 | 0.82 | 0.85 | 0.99 | 1.13 | 1.13 | 1.14 | 1.43 | 1.55 | 1.36 | 0.88 |
| Cost of Revenue | 0.47 | 1.01 | 0.55 | 0.45 | 0.46 | 0.49 | 0.52 | 0.47 | 0.51 | 0.56 | 0.56 | 0.56 | 0.66 | 0.76 | 0.75 | 0.75 | 0.97 | 1.06 | 0.93 | 0.57 |
| Gross Profit | 0.21 | 0.37 | 0.20 | 0.18 | 0.20 | 0.20 | 0.22 | 0.21 | 0.23 | 0.26 | 0.26 | 0.29 | 0.33 | 0.37 | 0.38 | 0.39 | 0.46 | 0.50 | 0.43 | 0.31 |
| Selling, General & Admin | 0.15 | 0.22 | 0.15 | 0.14 | 0.15 | 0.15 | 0.16 | 0.15 | 0.15 | 0.17 | 0.19 | 0.16 | 0.20 | 0.21 | 0.22 | 0.22 | 0.24 | 0.26 | 0.24 | 0.17 |
| Total Operating Expenses | 0.18 | 0.25 | 0.19 | 0.14 | 0.32 | 0.19 | 0.42 | 0.19 | 0.19 | 0.22 | 0.23 | 0.20 | 0.24 | 0.24 | 0.26 | 0.25 | 0.28 | 0.29 | 0.27 | 0.20 |
| Operating Income | 0.03 | 0.12 | 0.01 | 0.05 | (0.12) | 0.01 | (0.20) | 0.02 | 0.04 | 0.04 | 0.03 | 0.09 | 0.09 | 0.13 | 0.12 | 0.14 | 0.18 | 0.21 | 0.17 | 0.11 |
| Interest Expense | -- | -- | -- | -- | -- | -- | -- | -- | -- | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| Pretax Income | 0.02 | 0.11 | -0.00 | 0.04 | -- | -- | -- | 0.01 | 0.02 | 0.02 | 0.01 | 0.08 | 0.08 | 0.12 | 0.11 | 0.13 | 0.17 | 0.20 | 0.16 | 0.10 |
| Tax Provision | -0.00 | 0.05 | 0.00 | 0.01 | (0.02) | 0.00 | (0.04) | 0.00 | 0.01 | 0.01 | 0.00 | 0.02 | 0.02 | 0.03 | 0.03 | 0.03 | 0.05 | 0.05 | 0.04 | 0.03 |
| Net Income | 0.02 | 0.06 | (0.01) | 0.03 | (0.12) | -0.00 | (0.19) | 0.01 | 0.02 | 0.02 | 0.01 | 0.05 | 0.06 | 0.08 | 0.08 | 0.09 | 0.12 | 0.15 | 0.12 | 0.21 |
| Basic EPS | 0.54 | 1.60 | (0.19) | 0.76 | (3.02) | (0.03) | (4.91) | 0.18 | 0.43 | 0.45 | 0.40 | 1.39 | 1.56 | 2.03 | 1.96 | 2.11 | 2.78 | 3.11 | 2.44 | 1.55 |
| Diluted EPS | 0.53 | 1.59 | (0.19) | 0.76 | (3.02) | (0.03) | (4.90) | 0.18 | 0.42 | 0.45 | 0.40 | 1.39 | 1.55 | 2.02 | 1.94 | 2.10 | 2.77 | 3.09 | 2.41 | 1.54 |
Cash Flow Statement
(in millions USD)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 |
|---|
| Operating Cash Flow | (189.93) | 562.45 | 75.57 | 22.67 | 78.55 | 92.67 | 72.81 | 66.70 | 99.52 | 81.39 | (41.13) | 172.19 | 197.67 | 43.43 | 115.33 | 113.73 | 224.46 | 200.22 | 77.99 | 16.75 |
| Capital Expenditures | 8.53 | 7.25 | 7.95 | 7.91 | 9.80 | 9.98 | 16.22 | 19.26 | 27.27 | 18.15 | 29.86 | 29.90 | 26.45 | 17.49 | 24.60 | 20.42 | 17.22 | 13.59 | 14.86 | 15.64 |
| Free Cash Flow* | (198.46) | 555.21 | 67.63 | 14.76 | 68.75 | 82.70 | 56.59 | 47.44 | 72.25 | 63.24 | (70.99) | 142.30 | 171.22 | 25.95 | 90.73 | 93.31 | 207.24 | 186.63 | 63.12 | 1.11 |
| Investing Cash Flow | (12.21) | (7.50) | (8.05) | 58.99 | (20.59) | (26.05) | (14.20) | (22.00) | (22.33) | (21.40) | (323.73) | (33.90) | (22.43) | (32.43) | (22.64) | (32.30) | (92.52) | (23.24) | (28.38) | (25.41) |
| Financing Cash Flow | (2.37) | (27.13) | (83.24) | (71.21) | (80.23) | (61.21) | (79.90) | (60.47) | (80.11) | (38.97) | 363.50 | (105.02) | (203.29) | (44.46) | (176.34) | (3.83) | (174.23) | (237.45) | (3.66) | (0.53) |
* Derived from reported values