IntrinsicIntrinsic
← Scroll for more →

Financial Statements — AMPL

Balance Sheet

(in millions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Cash & Equivalents73.7886.5981.1282.22119.66131.17171.68317.45282.34265.71248.49238.53234.36214.06218.49247.25310.02300.42307.45317.76
Short-term Investments66.7695.34110.88106.9888.4377.8769.422.5036.0050.4473.9182.9556.0053.2311.97----------
Accounts Receivable37.4640.9023.4234.7936.6941.7526.3529.3434.8036.0729.5032.8134.1530.5822.7231.3827.8523.2720.4422.83
Total Current Assets220.35263.15256.66265.78286.79285.98303.63388.13388.14384.07379.96386.17352.69326.63284.43309.07366.36354.15355.12367.93
Property, Plant & Equipment18.8819.2818.6317.7917.1916.3516.3315.4913.4810.8710.079.819.979.849.418.778.556.244.833.89
Goodwill25.1825.1825.1825.1824.3624.3624.374.074.074.074.074.074.074.074.074.074.074.074.074.07
Intangible Assets15.567.856.386.824.254.064.360.140.190.300.610.931.241.562.022.602.573.073.554.05
Total Non-current Assets*136.23138.59164.02172.35169.82159.81142.2857.5157.2653.8453.7255.1081.9385.91129.32119.1960.3060.0545.2741.97
Total Assets356.58401.74420.68438.12456.61445.79445.91445.64445.40437.91433.68441.28434.62412.53413.76428.26426.66414.19400.39409.90
Accounts Payable0.803.035.735.531.922.240.992.682.2814.573.066.230.813.700.492.490.552.043.363.22
Total Current Liabilities210.44173.70164.75170.79171.48151.15144.51152.37153.89143.57132.29142.49137.99112.68109.18123.52117.9499.8790.5999.51
Total Non-current Liabilities*9.9410.7410.595.115.635.184.843.244.185.136.647.227.788.639.609.7010.6611.483.252.14
Total Liabilities220.38184.44175.34175.90177.11156.33149.35155.62158.07148.70138.93149.70145.77121.31118.79133.23128.60111.3493.84101.65
Retained Earnings(604.28)(569.66)(546.39)(528.73)(504.75)(480.08)(457.85)(425.26)(408.40)(384.99)(363.53)(344.99)(327.24)(299.48)(273.17)(249.12)(226.58)(202.01)(179.81)(157.90)
Total Stockholder Equity136.20217.31245.35262.23279.50289.46296.56290.03287.33289.21294.75291.57288.85291.22294.97295.04298.05302.85306.55308.25
← Scroll for more columns →

* Derived from reported values

Income Statement

(in millions USD) (except per-share rows)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Total Revenue100.8993.4991.4388.5683.2779.9578.1375.2273.3072.6271.4070.6467.7766.4865.2661.6158.1353.0749.4245.47
Cost of Revenue31.7825.2123.2023.0722.8120.2019.8118.7419.4918.8918.2717.2917.1819.1919.2418.0817.0616.0615.3913.98
Gross Profit69.1068.2868.2365.4960.4659.7558.3356.4753.8253.7453.1453.3550.5947.2946.0243.5441.0737.0034.0331.49
Research & Development33.6625.3223.3426.6124.0923.5334.4319.0421.1522.9522.2021.8022.4423.7122.1921.5920.3116.5014.2318.49
Selling, General & Admin18.6516.3015.3316.2216.5016.2716.9216.5915.6914.6714.7514.0012.5213.6214.4513.6111.2114.3614.2727.57
Total Operating Expenses104.2892.4287.2991.1487.5583.9593.8376.4980.9778.4474.6874.2781.4776.4671.8167.7365.6558.9955.5268.26
Operating Income(35.17)--------------------------------------
Pretax Income(33.41)(22.18)(16.71)(23.06)(24.11)(21.45)(32.17)(16.11)(23.21)(21.03)(18.00)(17.48)(27.58)(26.03)(23.64)(22.75)(24.29)(21.90)(21.43)(36.65)
Tax Provision1.211.090.950.930.550.780.420.740.210.430.540.270.180.280.41(0.20)0.280.320.47(0.09)
Net Income(34.62)(23.27)(17.66)(23.99)(24.67)(22.23)(32.59)(16.85)(23.41)(21.46)(18.54)(17.75)(27.76)(26.31)(24.04)(22.54)(24.57)(22.22)(21.90)(36.56)
Basic EPS(0.27)(0.17)(0.13)(0.18)(0.19)(0.17)(0.25)(0.14)(0.19)(0.18)(0.15)(0.15)(0.24)(0.23)(0.21)(0.20)--------
Diluted EPS(0.27)(0.17)(0.13)(0.18)(0.19)(0.17)(0.25)(0.14)(0.19)(0.18)(0.15)(0.15)(0.24)(0.23)(0.21)(0.20)--------
← Scroll for more columns →

Cash Flow Statement

(in millions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Operating Cash Flow25.58(11.61)12.844.9620.05(8.02)3.166.179.23(0.05)2.327.9620.41(5.06)(4.60)(3.14)10.64(8.29)(11.10)(20.61)
Capital Expenditures1.240.440.190.460.540.440.750.020.610.360.280.000.670.330.620.491.810.710.570.96
Free Cash Flow*24.34(12.04)12.654.5019.52(8.46)2.416.158.62(0.40)2.047.9619.74(5.39)(5.22)(3.63)8.83(9.00)(11.68)(21.57)
Investing Cash Flow37.0342.1411.74(21.83)(18.61)(26.39)(143.11)32.0812.6123.0611.66(0.48)(1.09)(0.78)(24.75)(60.85)(2.48)(1.31)(1.14)(0.36)
Financing Cash Flow(75.42)(25.01)(25.72)(20.56)(12.96)(6.09)(5.81)(3.14)(5.20)(5.79)(4.01)(3.32)0.991.410.601.221.442.570.85221.80
← Scroll for more columns →

* Derived from reported values