IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Amplify Energy Corp. (AMPY)

Crude Petroleum & Natural Gas

Latest Price
$4.93
TTM P/E
9.86
Normalized P/E
1.98
Div Yield
--
Book Value
10.65
P/B Ratio
0.46

Valuation metrics

adjust assumptions →
EPS: $1.03
Book value / share: $11.27
Formula: √(22.5 × EPS × BVPS)
Graham Number
$16.16
+228% upside
Norm. op. income: $30M (median of 7yr)
Tax rate: 22%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$7.33
+49% upside
Base FCF: $48M (median of recent 5yr)
Growth: -13%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$7.14
+45% upside
EPS: $1.03
Target P/E:
Formula: EPS × P/E
P/E Fair Value
$2.06
58% downside

Institutional Ownership

54.7% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
CDC Financial, Inc.2.59M$10.0M6.27%--2026-06-30
BlackRock, Inc.2.46M$9.0M5.96%+1.89M2026-06-30
VANGUARD CAPITAL MANAGEMENT LLC1.66M$6.0M4.01%+23.0K2026-06-30
DIMENSIONAL FUND ADVISORS LP1.59M$6.0M3.86%-37.8K2026-06-30
AMERICAN CENTURY COMPANIES INC1.38M$5.0M3.34%-61.0K2026-06-30
GEODE CAPITAL MANAGEMENT, LLC908.3K$3.0M2.20%+492.9K2026-06-30
CSM Advisors, LLC738.6K$2.0M1.79%-11.3K2026-06-30
D. E. Shaw & Co., Inc.660.7K$2.0M1.60%+338.6K2026-06-30
CITADEL ADVISORS LLC605.8K$2.0M1.47%+85.1K2026-06-30
Caption Management, LLC571.7K$2.0M1.38%-301.9K2026-06-30
View all institutional holders →