Financial Statements — AMR
Balance Sheet
(in billions USD)| Metric | Q2
2026 | Q1
2026 | Q3
2025 | Q2
2025 | Q1
2025 | Q3
2024 | Q2
2024 | Q1
2024 | Q3
2023 | Q2
2023 | Q1
2023 | Q3
2022 | Q2
2022 | Q1
2022 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Cash & Equivalents | 0.31 | 0.32 | 0.41 | 0.45 | 0.45 | 0.48 | 0.34 | 0.27 | 0.30 | 0.31 | 0.22 | 0.40 | 0.16 | 0.16 | 0.08 | 0.07 | 0.09 |
| Short-term Investments | 0.03 | 0.05 | 0.05 | -- | -- | -- | -- | -- | 0.00 | 0.00 | 0.00 | -- | -- | -- | -- | -- | -- |
| Accounts Receivable | 0.23 | 0.30 | 0.29 | 0.30 | 0.34 | 0.38 | 0.51 | 0.53 | 0.43 | 0.43 | 0.55 | 0.49 | 0.72 | 0.64 | 0.34 | 0.21 | 0.21 |
| Inventory | 0.26 | 0.21 | 0.21 | 0.21 | 0.19 | 0.20 | 0.22 | 0.25 | 0.27 | 0.27 | 0.27 | 0.18 | 0.17 | 0.16 | 0.12 | 0.14 | 0.11 |
| Total Current Assets | 0.86 | 0.91 | 0.99 | 0.99 | 1.01 | 1.09 | 1.10 | 1.08 | 1.05 | 1.08 | 1.09 | 1.15 | 1.11 | 1.01 | 0.57 | 0.53 | 0.53 |
| Property, Plant & Equipment | 0.64 | 0.63 | 0.61 | 0.62 | 0.63 | 0.62 | 0.63 | 0.61 | 0.54 | 0.51 | 0.49 | 0.40 | 0.39 | 0.37 | 0.36 | 0.36 | 0.36 |
| Intangible Assets | 0.03 | 0.03 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.05 | 0.05 | 0.05 | 0.06 | 0.06 | 0.07 | 0.08 | 0.08 | 0.08 |
| Total Non-current Assets* | 1.39 | 1.37 | 1.36 | 1.38 | 1.39 | 1.39 | 1.40 | 1.38 | 1.30 | 1.28 | 1.26 | 1.11 | 1.11 | 1.10 | 1.10 | 1.13 | 1.15 |
| Total Assets | 2.26 | 2.28 | 2.35 | 2.37 | 2.40 | 2.48 | 2.49 | 2.46 | 2.35 | 2.36 | 2.35 | 2.26 | 2.22 | 2.11 | 1.68 | 1.66 | 1.67 |
| Accounts Payable | 0.09 | 0.09 | 0.08 | 0.09 | 0.11 | 0.11 | 0.12 | 0.15 | 0.12 | 0.11 | 0.12 | 0.10 | 0.10 | 0.11 | 0.09 | 0.10 | 0.10 |
| Total Current Liabilities | 0.25 | 0.25 | 0.25 | 0.24 | 0.26 | 0.30 | 0.31 | 0.34 | 0.32 | 0.30 | 0.32 | 0.34 | 0.35 | 0.36 | 0.29 | 0.31 | 0.29 |
| Long-term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.25 | 0.50 | 0.55 | 0.55 |
| Total Non-current Liabilities* | 0.50 | 0.52 | 0.50 | 0.52 | 0.53 | 0.52 | 0.54 | 0.53 | 0.48 | 0.50 | 0.48 | 0.55 | 0.55 | 0.82 | 1.14 | 1.19 | 1.21 |
| Total Liabilities | 0.76 | 0.77 | 0.75 | 0.76 | 0.79 | 0.83 | 0.85 | 0.87 | 0.79 | 0.79 | 0.80 | 0.89 | 0.90 | 1.18 | 1.43 | 1.50 | 1.50 |
| Retained Earnings | 2.07 | 2.08 | 2.11 | 2.12 | 2.12 | 2.16 | 2.15 | 2.10 | 1.80 | 1.71 | 1.54 | 1.14 | 0.90 | 0.33 | (0.33) | (0.41) | (0.39) |
| Total Stockholder Equity | 1.50 | 1.52 | 1.59 | 1.61 | 1.61 | 1.65 | 1.64 | 1.59 | 1.56 | 1.57 | 1.55 | 1.37 | 1.32 | 0.93 | 0.25 | 0.16 | 0.17 |
* Derived from reported values
Income Statement
(in billions USD) (except per-share rows)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 |
|---|
| Total Revenue | 0.49 | 0.52 | 0.52 | 0.53 | 0.55 | 0.53 | 0.62 | 0.67 | 0.80 | 0.86 | 0.96 | 0.74 | 0.85 | 0.91 | 0.82 | 0.87 | 1.33 | 1.07 | 0.83 | 0.65 |
| Selling, General & Admin | 0.02 | 0.02 | 0.01 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.03 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 |
| Operating Income | (0.01) | (0.01) | (0.02) | -0.00 | 0.00 | (0.04) | 0.01 | 0.01 | 0.07 | 0.14 | 0.21 | 0.12 | 0.22 | 0.31 | 0.22 | 0.26 | 0.65 | 0.45 | 0.28 | 0.10 |
| Interest Expense | -- | -- | -- | -- | -- | -- | -- | -- | -- | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.02 | 0.02 |
| Pretax Income | (0.02) | (0.02) | (0.03) | (0.01) | (0.01) | (0.05) | 0.01 | -0.00 | 0.06 | 0.14 | 0.20 | 0.11 | 0.21 | 0.31 | 0.21 | 0.26 | 0.64 | 0.44 | 0.26 | 0.08 |
| Tax Provision | (0.01) | (0.01) | (0.01) | -0.00 | -0.00 | (0.01) | 0.01 | -0.00 | 0.01 | 0.01 | 0.03 | 0.02 | 0.03 | 0.04 | (0.01) | 0.01 | 0.07 | 0.04 | 0.00 | 0.00 |
| Net Income | (0.01) | (0.01) | (0.02) | (0.01) | -0.00 | (0.03) | -0.00 | 0.00 | 0.06 | 0.13 | 0.18 | 0.09 | 0.18 | 0.27 | 0.22 | 0.25 | 0.57 | 0.40 | 0.26 | 0.08 |
| Basic EPS | (0.96) | (0.86) | (1.35) | (0.42) | (0.38) | (2.60) | (0.18) | 0.29 | 4.53 | 9.77 | 13.93 | 6.88 | 12.63 | 17.74 | 15.23 | 14.77 | 31.24 | 21.58 | 13.96 | 4.51 |
| Diluted EPS | (0.96) | (0.86) | (1.35) | (0.42) | (0.38) | (2.60) | (0.09) | 0.29 | 4.49 | 9.59 | 13.48 | 6.65 | 12.16 | 17.01 | 14.73 | 14.27 | 29.97 | 20.52 | 13.63 | 4.40 |
Cash Flow Statement
(in millions USD)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 |
|---|
| Operating Cash Flow | 39.86 | 29.05 | 18.97 | 50.55 | 53.23 | 22.18 | 56.26 | 189.46 | 138.13 | 196.07 | 199.35 | 157.20 | 317.22 | 177.39 | 184.97 | 496.98 | 465.93 | 336.13 | 104.37 | 96.02 |
| Capital Expenditures | 45.15 | 40.67 | 28.96 | 25.10 | 34.64 | 38.45 | 42.68 | 31.45 | 61.10 | 63.62 | 61.54 | 54.73 | 54.86 | 74.25 | 60.96 | 33.34 | 41.87 | 28.15 | 22.91 | 22.35 |
| Free Cash Flow* | (5.28) | (11.62) | (9.99) | 25.44 | 18.59 | (16.27) | 13.58 | 158.01 | 77.03 | 132.46 | 137.82 | 102.48 | 262.36 | 103.14 | 124.01 | 463.64 | 424.07 | 307.98 | 81.46 | 73.68 |
| Investing Cash Flow | (33.97) | (53.59) | (38.28) | (70.53) | (47.39) | (47.77) | (52.25) | (38.20) | (71.67) | (68.86) | (39.36) | (55.34) | (43.41) | (27.89) | (146.79) | (35.41) | (143.60) | (3.55) | (27.55) | (21.50) |
| Financing Cash Flow | (14.53) | (23.89) | (22.11) | (20.84) | (2.88) | (6.39) | (5.48) | (0.88) | (2.51) | (120.03) | (154.93) | (106.50) | (163.55) | (231.45) | (137.74) | (203.11) | (421.32) | (219.70) | (64.13) | (73.49) |
* Derived from reported values
Dividends Per Share
(USD)| Metric | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q3
2022 | Q2
2022 |
|---|
| Dividends Per Share | 0.50 | 0.50 | 0.50 | 0.44 | 0.39 | 0.38 |