IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — AMR

Balance Sheet

(in billions USD)
MetricQ2 2026Q1 2026Q3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021
Cash & Equivalents0.310.320.410.450.450.480.340.270.300.310.220.400.160.160.080.070.09
Short-term Investments0.030.050.05----------0.000.000.00------------
Accounts Receivable0.230.300.290.300.340.380.510.530.430.430.550.490.720.640.340.210.21
Inventory0.260.210.210.210.190.200.220.250.270.270.270.180.170.160.120.140.11
Total Current Assets0.860.910.990.991.011.091.101.081.051.081.091.151.111.010.570.530.53
Property, Plant & Equipment0.640.630.610.620.630.620.630.610.540.510.490.400.390.370.360.360.36
Intangible Assets0.030.030.040.040.040.040.040.040.050.050.050.060.060.070.080.080.08
Total Non-current Assets*1.391.371.361.381.391.391.401.381.301.281.261.111.111.101.101.131.15
Total Assets2.262.282.352.372.402.482.492.462.352.362.352.262.222.111.681.661.67
Accounts Payable0.090.090.080.090.110.110.120.150.120.110.120.100.100.110.090.100.10
Total Current Liabilities0.250.250.250.240.260.300.310.340.320.300.320.340.350.360.290.310.29
Long-term Debt0.000.000.000.000.000.000.000.000.010.010.010.000.000.250.500.550.55
Total Non-current Liabilities*0.500.520.500.520.530.520.540.530.480.500.480.550.550.821.141.191.21
Total Liabilities0.760.770.750.760.790.830.850.870.790.790.800.890.901.181.431.501.50
Retained Earnings2.072.082.112.122.122.162.152.101.801.711.541.140.900.33(0.33)(0.41)(0.39)
Total Stockholder Equity1.501.521.591.611.611.651.641.591.561.571.551.371.320.930.250.160.17

* Derived from reported values

Income Statement

(in billions USD) (except per-share rows)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Total Revenue0.490.520.520.530.550.530.620.670.800.860.960.740.850.910.820.871.331.070.830.65
Selling, General & Admin0.020.020.010.020.020.020.020.020.020.020.030.020.020.020.020.020.020.020.020.02
Operating Income(0.01)(0.01)(0.02)-0.000.00(0.04)0.010.010.070.140.210.120.220.310.220.260.650.450.280.10
Interest Expense------------------0.000.000.000.000.000.000.000.010.010.020.02
Pretax Income(0.02)(0.02)(0.03)(0.01)(0.01)(0.05)0.01-0.000.060.140.200.110.210.310.210.260.640.440.260.08
Tax Provision(0.01)(0.01)(0.01)-0.00-0.00(0.01)0.01-0.000.010.010.030.020.030.04(0.01)0.010.070.040.000.00
Net Income(0.01)(0.01)(0.02)(0.01)-0.00(0.03)-0.000.000.060.130.180.090.180.270.220.250.570.400.260.08
Basic EPS(0.96)(0.86)(1.35)(0.42)(0.38)(2.60)(0.18)0.294.539.7713.936.8812.6317.7415.2314.7731.2421.5813.964.51
Diluted EPS(0.96)(0.86)(1.35)(0.42)(0.38)(2.60)(0.09)0.294.499.5913.486.6512.1617.0114.7314.2729.9720.5213.634.40

Cash Flow Statement

(in millions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Operating Cash Flow39.8629.0518.9750.5553.2322.1856.26189.46138.13196.07199.35157.20317.22177.39184.97496.98465.93336.13104.3796.02
Capital Expenditures45.1540.6728.9625.1034.6438.4542.6831.4561.1063.6261.5454.7354.8674.2560.9633.3441.8728.1522.9122.35
Free Cash Flow*(5.28)(11.62)(9.99)25.4418.59(16.27)13.58158.0177.03132.46137.82102.48262.36103.14124.01463.64424.07307.9881.4673.68
Investing Cash Flow(33.97)(53.59)(38.28)(70.53)(47.39)(47.77)(52.25)(38.20)(71.67)(68.86)(39.36)(55.34)(43.41)(27.89)(146.79)(35.41)(143.60)(3.55)(27.55)(21.50)
Financing Cash Flow(14.53)(23.89)(22.11)(20.84)(2.88)(6.39)(5.48)(0.88)(2.51)(120.03)(154.93)(106.50)(163.55)(231.45)(137.74)(203.11)(421.32)(219.70)(64.13)(73.49)

* Derived from reported values

Dividends Per Share

(USD)
MetricQ4 2023Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022
Dividends Per Share0.500.500.500.440.390.38