Financial Statements — AMRK
Balance Sheet
(in billions USD)| Metric | Q3
2026 | Q2
2026 | Q1
2026 | Q3
2025 | Q2
2025 | Q1
2025 | Q3
2024 | Q1
2024 | Q3
2023 | Q2
2023 | Q1
2023 | Q3
2022 | Q2
2022 | Q1
2022 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Cash & Equivalents | 0.14 | 0.15 | 0.09 | 0.11 | 0.04 | 0.05 | 0.04 | 0.03 | 0.08 | 0.07 | 0.06 | 0.03 | 0.02 | 0.03 | 0.04 | 0.01 | 0.02 |
| Accounts Receivable | 0.17 | 0.56 | 0.28 | 0.12 | 0.03 | 0.07 | 0.05 | 0.04 | 0.09 | 0.11 | 0.11 | 0.07 | 0.08 | 0.10 | 0.06 | 0.10 | 0.08 |
| Inventory | 1.32 | 1.03 | 0.85 | 0.76 | 0.64 | 0.74 | 0.58 | 0.59 | 0.68 | 0.58 | 0.46 | 0.56 | 0.40 | 0.35 | 0.31 | 0.25 | 0.31 |
| Total Current Assets | 3.67 | 3.34 | 2.11 | 1.76 | 1.49 | 1.65 | 1.35 | 1.34 | 1.32 | 1.32 | 0.98 | 1.13 | 0.91 | 1.01 | 1.00 | 0.95 | 0.87 |
| Property, Plant & Equipment | 0.05 | 0.05 | 0.05 | 0.03 | 0.02 | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| Goodwill | 0.24 | 0.23 | 0.23 | 0.22 | 0.20 | 0.20 | 0.12 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.01 | 0.01 |
| Intangible Assets | 0.06 | 0.05 | 0.05 | 0.04 | 0.03 | 0.03 | 0.01 | 0.01 | 0.02 | 0.02 | 0.02 | 0.02 | 0.08 | 0.04 | 0.06 | 0.00 | 0.00 |
| Total Non-current Assets | 0.51 | 0.47 | 0.47 | 0.43 | 0.38 | 0.38 | 0.32 | 0.28 | 0.27 | 0.27 | 0.26 | 0.22 | 0.23 | 0.23 | 0.23 | 0.06 | 0.05 |
| Total Assets | 4.17 | 3.81 | 2.58 | 2.18 | 1.87 | 2.03 | 1.67 | 1.62 | 1.59 | 1.58 | 1.24 | 1.35 | 1.14 | 1.25 | 1.23 | 1.01 | 0.92 |
| Total Current Liabilities | 3.12 | 2.75 | 1.54 | 1.13 | 0.94 | 0.99 | 0.76 | 0.72 | 1.01 | 1.02 | 0.62 | 0.79 | 0.61 | 0.76 | 0.80 | 0.79 | 0.71 |
| Total Non-current Liabilities* | 0.15 | 0.35 | 0.34 | 0.36 | 0.26 | 0.37 | 0.32 | 0.32 | 0.02 | 0.02 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.10 | 0.10 |
| Total Liabilities | 3.27 | 3.10 | 1.88 | 1.49 | 1.20 | 1.36 | 1.08 | 1.04 | 1.03 | 1.04 | 0.73 | 0.90 | 0.73 | 0.88 | 0.92 | 0.89 | 0.80 |
| Retained Earnings | 0.52 | 0.46 | 0.46 | 0.46 | 0.47 | 0.47 | 0.44 | 0.44 | 0.40 | 0.37 | 0.34 | 0.28 | 0.25 | 0.22 | 0.16 | 0.08 | 0.09 |
| Total Stockholder Equity | 0.85 | 0.65 | 0.64 | 0.64 | 0.61 | 0.61 | 0.58 | 0.58 | 0.56 | 0.54 | 0.50 | 0.44 | 0.40 | 0.37 | 0.31 | 0.11 | 0.11 |
* Derived from reported values
Income Statement
(in billions USD) (except per-share rows)| Metric | Q4
2026 | Q3
2026 | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 |
|---|
| Total Revenue | 0.17 | 0.18 | 0.15 | 3.68 | 2.51 | 3.01 | 2.74 | 2.72 | 2.52 | 2.61 | 2.08 | 3.12 | 2.32 | 1.95 | 1.90 | 2.09 | 2.11 | 1.95 | 2.01 | 2.18 |
| Cost of Revenue | 4.89 | 10.17 | 6.38 | 3.61 | 2.43 | 2.97 | 2.70 | 2.67 | 2.48 | 2.58 | 2.03 | 3.04 | 2.24 | 1.89 | 1.82 | 2.02 | 2.04 | 1.88 | 1.96 | 2.09 |
| Gross Profit | 0.11 | 0.18 | 0.09 | 0.07 | 0.08 | 0.04 | 0.04 | 0.04 | 0.04 | 0.03 | 0.05 | 0.08 | 0.08 | 0.06 | 0.08 | 0.07 | 0.07 | 0.07 | 0.06 | 0.09 |
| Selling, General & Admin | 0.08 | 0.08 | 0.06 | 0.06 | 0.05 | 0.03 | 0.03 | 0.03 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 |
| Interest Expense | 0.01 | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| Pretax Income | 0.01 | 0.08 | 0.02 | -0.00 | 0.01 | (0.01) | 0.01 | 0.01 | 0.03 | 0.01 | 0.02 | 0.06 | 0.05 | 0.04 | 0.06 | 0.05 | 0.05 | 0.04 | 0.03 | 0.06 |
| Tax Provision | 0.00 | 0.02 | 0.00 | 0.00 | 0.00 | -0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| Net Income | 0.01 | 0.06 | 0.01 | -0.00 | 0.01 | (0.01) | 0.01 | 0.01 | 0.03 | 0.01 | 0.01 | 0.04 | 0.04 | 0.03 | 0.05 | 0.04 | 0.04 | 0.03 | 0.03 | 0.05 |
| Basic EPS | -- | 2.17 | 0.47 | (0.04) | 0.42 | (0.36) | 0.28 | 0.39 | 1.34 | 0.22 | 0.60 | 1.79 | 1.53 | 1.43 | 1.93 | (2.56) | 3.27 | 2.79 | 2.31 | 5.05 |
| Diluted EPS | -- | 2.09 | 0.46 | (0.04) | 0.43 | (0.36) | 0.27 | 0.37 | 1.28 | 0.21 | 0.57 | 1.70 | 1.46 | 1.35 | 1.83 | (2.39) | 3.06 | 2.61 | 2.17 | 4.70 |
Cash Flow Statement
(in billions USD)| Metric | Q4
2026 | Q3
2026 | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 |
|---|
| Operating Cash Flow | 1.07 | 0.00 | (0.04) | 0.20 | 0.07 | 0.10 | 0.11 | (0.13) | 0.08 | (0.02) | (0.04) | (0.07) | 0.09 | (0.33) | 0.28 | (0.01) | (0.11) | 0.11 | (0.07) | 0.10 |
| Capital Expenditures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Free Cash Flow* | 1.07 | -0.00 | (0.05) | 0.19 | 0.06 | 0.10 | 0.11 | (0.13) | 0.08 | (0.03) | (0.05) | (0.08) | 0.09 | (0.33) | 0.28 | (0.01) | (0.11) | 0.11 | (0.07) | 0.10 |
| Investing Cash Flow | (0.03) | (0.02) | (0.03) | (0.01) | (0.06) | (0.05) | -0.00 | 0.02 | (0.01) | (0.06) | -0.00 | (0.01) | 0.00 | (0.02) | 0.04 | (0.02) | (0.02) | (0.02) | (0.01) | (0.01) |
| Financing Cash Flow | (0.61) | 0.02 | 0.13 | (0.17) | (0.04) | 0.03 | (0.11) | 0.11 | (0.06) | 0.08 | 0.05 | 0.04 | (0.09) | 0.36 | (0.29) | 0.04 | 0.14 | (0.10) | 0.01 | (0.03) |
* Derived from reported values
Dividends Per Share
(USD)| Metric | Q1
2022 | Q2
2021 | Q1
2021 | Q4
2019 | Q3
2019 | Q2
2019 | Q1
2019 | Q4
2018 | Q3
2018 | Q2
2018 | Q1
2017 | Q3
2016 | Q2
2016 | Q1
2016 | Q3
2015 |
|---|
| Dividends Per Share | 2.00 | 1.50 | 1.50 | 0.00 | 0.00 | 0.00 | 0.08 | 0.00 | 0.08 | 0.07 | 0.07 | 0.07 | 0.05 | 0.05 | 0.05 |