IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — AMRK

Balance Sheet

(in billions USD)
MetricQ3 2026Q2 2026Q1 2026Q3 2025Q2 2025Q1 2025Q3 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021
Cash & Equivalents0.140.150.090.110.040.050.040.030.080.070.060.030.020.030.040.010.02
Accounts Receivable0.170.560.280.120.030.070.050.040.090.110.110.070.080.100.060.100.08
Inventory1.321.030.850.760.640.740.580.590.680.580.460.560.400.350.310.250.31
Total Current Assets3.673.342.111.761.491.651.351.341.321.320.981.130.911.011.000.950.87
Property, Plant & Equipment0.050.050.050.030.020.020.020.010.010.010.010.010.010.010.010.010.01
Goodwill0.240.230.230.220.200.200.120.100.100.100.100.100.100.100.100.010.01
Intangible Assets0.060.050.050.040.030.030.010.010.020.020.020.020.080.040.060.000.00
Total Non-current Assets0.510.470.470.430.380.380.320.280.270.270.260.220.230.230.230.060.05
Total Assets4.173.812.582.181.872.031.671.621.591.581.241.351.141.251.231.010.92
Total Current Liabilities3.122.751.541.130.940.990.760.721.011.020.620.790.610.760.800.790.71
Total Non-current Liabilities*0.150.350.340.360.260.370.320.320.020.020.120.120.120.120.120.100.10
Total Liabilities3.273.101.881.491.201.361.081.041.031.040.730.900.730.880.920.890.80
Retained Earnings0.520.460.460.460.470.470.440.440.400.370.340.280.250.220.160.080.09
Total Stockholder Equity0.850.650.640.640.610.610.580.580.560.540.500.440.400.370.310.110.11

* Derived from reported values

Income Statement

(in billions USD) (except per-share rows)
MetricQ4 2026Q3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021
Total Revenue0.170.180.153.682.513.012.742.722.522.612.083.122.321.951.902.092.111.952.012.18
Cost of Revenue4.8910.176.383.612.432.972.702.672.482.582.033.042.241.891.822.022.041.881.962.09
Gross Profit0.110.180.090.070.080.040.040.040.040.030.050.080.080.060.080.070.070.070.060.09
Selling, General & Admin0.080.080.060.060.050.030.030.030.020.020.020.020.020.020.020.020.020.020.020.02
Interest Expense0.010.020.020.010.010.010.010.010.010.010.010.010.010.010.010.010.010.010.010.01
Pretax Income0.010.080.02-0.000.01(0.01)0.010.010.030.010.020.060.050.040.060.050.050.040.030.06
Tax Provision0.000.020.000.000.00-0.000.000.000.000.000.000.010.010.010.010.010.010.010.010.01
Net Income0.010.060.01-0.000.01(0.01)0.010.010.030.010.010.040.040.030.050.040.040.030.030.05
Basic EPS--2.170.47(0.04)0.42(0.36)0.280.391.340.220.601.791.531.431.93(2.56)3.272.792.315.05
Diluted EPS--2.090.46(0.04)0.43(0.36)0.270.371.280.210.571.701.461.351.83(2.39)3.062.612.174.70

Cash Flow Statement

(in billions USD)
MetricQ4 2026Q3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021
Operating Cash Flow1.070.00(0.04)0.200.070.100.11(0.13)0.08(0.02)(0.04)(0.07)0.09(0.33)0.28(0.01)(0.11)0.11(0.07)0.10
Capital Expenditures0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Free Cash Flow*1.07-0.00(0.05)0.190.060.100.11(0.13)0.08(0.03)(0.05)(0.08)0.09(0.33)0.28(0.01)(0.11)0.11(0.07)0.10
Investing Cash Flow(0.03)(0.02)(0.03)(0.01)(0.06)(0.05)-0.000.02(0.01)(0.06)-0.00(0.01)0.00(0.02)0.04(0.02)(0.02)(0.02)(0.01)(0.01)
Financing Cash Flow(0.61)0.020.13(0.17)(0.04)0.03(0.11)0.11(0.06)0.080.050.04(0.09)0.36(0.29)0.040.14(0.10)0.01(0.03)

* Derived from reported values

Dividends Per Share

(USD)
MetricQ1 2022Q2 2021Q1 2021Q4 2019Q3 2019Q2 2019Q1 2019Q4 2018Q3 2018Q2 2018Q1 2017Q3 2016Q2 2016Q1 2016Q3 2015
Dividends Per Share2.001.501.500.000.000.000.080.000.080.070.070.070.050.050.05