IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — AMWD

Balance Sheet

(in billions USD)
MetricQ3 2026Q2 2026Q1 2026Q3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021
Cash & Equivalents0.030.050.050.040.060.090.100.100.090.050.040.030.000.010.030.090.110.13
Accounts Receivable0.090.100.110.110.120.120.110.120.120.120.150.160.150.150.130.150.150.12
Inventory0.190.180.180.180.180.180.160.160.170.220.250.250.200.190.180.140.130.13
Total Current Assets0.360.380.380.380.400.420.400.400.390.410.480.460.380.370.360.400.400.39
Property, Plant & Equipment0.230.240.240.250.260.250.250.240.220.200.200.210.210.210.210.200.200.20
Goodwill0.740.770.770.770.770.770.770.770.770.770.770.770.770.770.770.770.770.77
Intangible Assets------------0.000.010.020.040.05--------------
Total Non-current Assets*1.141.181.191.211.211.211.171.131.141.151.171.181.211.221.231.251.271.28
Total Assets1.511.571.571.591.611.621.571.531.531.561.651.651.591.601.591.661.671.67
Accounts Payable0.050.060.060.060.070.070.060.060.060.060.090.110.090.090.090.090.080.06
Total Current Liabilities0.150.180.180.190.210.210.190.180.180.170.210.240.190.200.200.210.200.18
Long-term Debt0.360.360.360.370.370.370.370.370.370.440.490.490.510.500.490.520.560.60
Total Non-current Liabilities*0.450.460.470.480.490.500.490.460.460.550.610.620.650.660.650.680.730.77
Total Liabilities*0.600.640.650.670.690.710.680.640.640.720.820.850.840.850.850.890.930.95
Retained Earnings0.550.580.580.560.560.550.530.520.520.460.450.420.380.430.430.450.430.41
Total Stockholder Equity0.900.930.920.920.920.910.900.900.890.840.830.790.750.740.740.760.750.72

* Derived from reported values

Income Statement

(in millions USD) (except per-share rows)
MetricQ3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021
Total Revenue324.30394.64403.05400.40397.58452.48459.13453.28422.10473.87498.26481.10480.71561.50542.89501.71459.74453.16442.58473.39
Cost of Revenue286.55334.73335.56332.19337.82366.77366.26369.18341.16370.71388.65384.39405.37462.77456.15432.22407.92401.47389.14399.58
Gross Profit37.7559.9067.4968.2159.7685.7192.8784.1080.94103.16109.6196.7075.3498.7386.7569.4951.8251.6953.4473.81
Selling, General & Admin19.0824.3722.9115.0918.6320.2421.5022.2631.1235.0435.5933.9228.8532.1030.1825.9923.2724.6023.6925.87
Total Operating Expenses71.6147.5547.3038.6738.6943.1145.8445.8853.0657.7059.7856.9551.5256.7555.9550.5446.6046.1646.9952.41
Operating Income(33.86)12.3520.1929.5321.0842.6047.0338.2227.8845.4649.8339.7523.8241.9830.8018.955.225.536.4621.40
Pretax Income(36.51)8.9019.6831.8719.7235.4539.5034.6028.4540.4648.4737.8319.6338.4626.7617.07(66.57)2.314.211.98
Tax Provision(7.79)2.805.086.313.157.779.867.807.2210.1210.627.694.919.686.692.54(17.31)0.281.23(0.85)
Net Income(28.71)6.1014.6025.5716.5727.6929.6326.8021.2330.3437.8530.1414.7328.7820.0714.52(49.26)2.032.982.83
Basic EPS(1.97)0.421.011.731.101.811.911.711.331.862.301.810.891.731.210.88(2.97)0.120.180.17
Diluted EPS(1.97)0.421.001.731.091.791.891.701.321.852.281.800.881.731.210.88(2.97)0.120.180.16

Cash Flow Statement

(in millions USD)
MetricQ3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021
Operating Cash Flow(13.13)11.1733.0844.7610.9511.9240.8143.3243.7157.0086.7288.0355.3818.1337.3037.50(2.87)(16.76)6.5944.25
Capital Expenditures7.8910.547.818.978.6410.8211.3036.1221.6219.5113.8025.477.606.153.3914.317.7010.2411.8710.26
Free Cash Flow*(21.01)0.6425.2735.802.321.1129.517.2022.0937.4972.9262.5747.7811.9833.9123.19(10.58)(27.00)(5.28)34.00
Investing Cash Flow(8.75)(12.10)(8.12)(10.47)(9.60)(11.19)(11.39)(36.48)(21.88)(19.61)(14.22)(26.08)(8.29)(6.41)(4.56)(15.81)(8.67)(12.39)(14.71)(13.06)
Financing Cash Flow(1.93)(1.92)(18.23)(29.58)(14.58)(33.28)(27.55)(17.27)(20.39)(30.66)(24.58)(66.04)(46.10)(0.59)(21.36)(0.24)4.419.35(55.13)(31.91)

* Derived from reported values

Dividends Per Share

(USD)
MetricQ4 2013Q3 2013Q2 2013Q1 2013Q4 2012Q3 2012Q2 2012Q1 2012
Dividends Per Share0.000.000.000.000.000.000.090.09